Broadcast Initiatives Ltd
BroadcastInitiatives (BIL)isamediafirmoftheSriAdhikariBrothersgroup.Thecompanywas promotedbyMr.GautamAdhikariandMr.MarkandAdhikari.Thecompanyisengagedinbusinessof newsgathering,newssyndication,contentdevelopment,productionandcontentmanagementfornews andnews-basedprogrammes.ItbroadcastsLiveIndia,aHindinewschannel.
- Market Cap ₹ 5.24 Cr.
- Current Price ₹ 2.07
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE -56.8 %
- ROE -136 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
- Company has high debtors of 155 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|
| 14 | 33 | 16 | |
| 27 | 76 | 57 | |
| Operating Profit | -13 | -43 | -40 |
| OPM % | -98% | -130% | -246% |
| 0 | 1 | 0 | |
| Interest | 3 | 3 | 4 |
| Depreciation | 3 | 7 | 9 |
| Profit before tax | -19 | -52 | -53 |
| Tax % | -30% | 4% | 3% |
| -13 | -54 | -55 | |
| EPS in Rs | |||
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -50% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -136% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|
| Equity Capital | 19 | 19 | 19 |
| Reserves | 82 | 37 | 5 |
| 9 | 38 | 55 | |
| 15 | 23 | 25 | |
| Total Liabilities | 125 | 117 | 104 |
| 48 | 92 | 84 | |
| CWIP | 16 | 0 | 1 |
| Investments | 0 | 0 | 0 |
| 61 | 25 | 19 | |
| Total Assets | 125 | 117 | 104 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|
| -18 | -34 | -38 | |
| -33 | -34 | -2 | |
| 91 | 33 | 36 | |
| Net Cash Flow | 40 | -35 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|
| Debtor Days | 158 | 75 | 155 |
| Inventory Days | 2 | ||
| Days Payable | 4,118 | ||
| Cash Conversion Cycle | 158 | -4,041 | 155 |
| Working Capital Days | 49 | -79 | -224 |
| ROCE % | -47% | -57% |
Documents
Announcements
- Standalone Financial Results, Limited Review Report for December 31, 2016 12 Feb 2017
- Standalone Financial Results, Auditors Report for March 31, 2016 12 Feb 2017
- Standalone Financial Results, Limited Review Report for September 30, 2016 12 Feb 2017
- Standalone Financial Results, Limited Review Report for June 30, 2016 12 Feb 2017
-
Appointment of Director and other changes on the Board
11 Feb 2017 - Broadcast Initiatives Ltd has informed BSE regarding "Appointment of Director and other changes on the Board".