BSE Ltd

BSE Ltd

₹ 2,458 -1.18%
03 Jul - close price
About

Bombay Stock Exchange (BSE Ltd) is an Indian Stock Exchange located at Dalal Street in Mumbai. The Co. facilitates a market for trading in equity, currencies, debt instruments, derivatives, and mutual funds. [1]

Key Points

History
BSE, the first-ever stock exchange in Asia, was established in 1875. It is also the first in the country to be granted permanent recognition under the Securities Contract Regulation Act, 1956. It is the Fastest Stock Exchange in the world with a speed of 6 microseconds and is one of India's leading exchange groups. In 1986, the Co-developed the S&P BSE SENSEX index, giving the Co. a means to measure the overall performance of the exchange. In 2017, it became the first listed stock exchange in India. [1]

  • Market Cap 33,272 Cr.
  • Current Price 2,458
  • High / Low 3,265 / 666
  • Stock P/E 98.0
  • Book Value 210
  • Dividend Yield 0.61 %
  • ROCE 16.2 %
  • ROE 13.3 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 72.6%

Cons

  • Stock is trading at 11.7 times its book value
  • Company has a low return on equity of 9.92% over last 3 years.
  • Earnings include an other income of Rs.538 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Financial Services Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
137 149 202 174 173 142 208 180 179 191 269 320 479
98 98 111 108 104 112 127 124 93 118 145 173 367
Operating Profit 39 51 91 66 69 30 82 56 85 72 124 147 112
OPM % 28% 34% 45% 38% 40% 21% 39% 31% 48% 38% 46% 46% 23%
5 7 6 6 6 6 7 6 14 518 8 7 6
Interest -1 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 14 10 10 10 11 9 10 14 16 17 18 20 21
Profit before tax 31 48 87 62 64 28 79 48 83 573 115 134 97
Tax % 52% 23% 28% 34% 16% 23% 29% 36% 30% 12% 37% 29% 18%
15 37 63 41 54 21 56 31 59 507 72 95 79
EPS in Rs 1.11 2.75 4.65 3.06 3.98 1.58 4.15 2.28 4.32 37.44 5.31 7.03 5.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
308 302 414 495 522 628 576 518 537 698 709 1,258
169 163 247 265 304 313 354 415 383 422 456 802
Operating Profit 140 139 167 229 218 315 221 103 154 277 254 455
OPM % 45% 46% 40% 46% 42% 50% 38% 20% 29% 40% 36% 36%
-79 -33 -25 -52 33 338 41 116 13 26 33 538
Interest 1 0 0 0 0 0 0 0 0 0 0 0
Depreciation 24 27 52 49 48 39 44 44 51 41 49 75
Profit before tax 35 79 90 128 203 614 218 175 116 261 238 919
Tax % 17% 5% 16% -4% 2% 8% 8% 1% 16% 25% 30% 18%
30 75 76 133 199 564 201 174 97 195 167 753
EPS in Rs 0.95 2.40 2.43 4.12 12.34 34.94 12.94 12.85 7.20 14.42 12.32 55.65
Dividend Payout % 140% 56% 69% 61% 76% 34% 77% 44% 97% 94% 97% 27%
Compounded Sales Growth
10 Years: 15%
5 Years: 17%
3 Years: 33%
TTM: 77%
Compounded Profit Growth
10 Years: 10%
5 Years: 11%
3 Years: 46%
TTM: 103%
Stock Price CAGR
10 Years: %
5 Years: 65%
3 Years: 97%
1 Year: 265%
Return on Equity
10 Years: 8%
5 Years: 8%
3 Years: 10%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10 10 10 11 11 11 10 9 9 27 27 27
Reserves 2,045 2,075 2,193 2,297 2,419 2,764 2,616 2,156 2,178 2,260 2,242 2,817
0 0 0 1 1 0 0 0 0 0 0 0
672 507 673 611 747 607 568 657 806 857 836 1,390
Total Liabilities 2,727 2,592 2,876 2,919 3,178 3,381 3,194 2,822 2,993 3,144 3,105 4,234
95 90 150 144 128 133 133 118 118 98 164 195
CWIP 19 34 4 2 5 7 19 23 4 4 2 14
Investments 1,306 1,643 1,868 1,875 2,118 2,640 2,566 2,160 1,978 1,960 1,573 2,423
1,307 825 854 898 926 601 476 520 894 1,081 1,366 1,603
Total Assets 2,727 2,592 2,876 2,919 3,178 3,381 3,194 2,822 2,993 3,144 3,105 4,234

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-126 -71 9 -80 158 -112 9 66 65 202 87 492
292 231 21 171 -61 338 328 580 98 -216 96 -283
-82 -243 -31 -93 -76 -218 -348 -635 -78 -96 -186 -179
Net Cash Flow 83 -83 -1 -1 20 8 -11 12 86 -110 -2 30

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 28 29 23 21 37 30 26 37 38 27 24 35
Inventory Days
Days Payable
Cash Conversion Cycle 28 29 23 21 37 30 26 37 38 27 24 35
Working Capital Days -414 -467 -470 -384 -427 -307 -317 -413 -459 -409 -385 -357
ROCE % 6% 7% 7% 9% 8% 11% 8% 3% 6% 12% 10% 16%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
0.00% 0.00% 0.00% 0.00% 0.00% 10.58% 8.41% 7.60% 8.77% 7.90% 12.03% 13.04%
14.40% 11.70% 12.41% 13.79% 12.04% 0.60% 0.58% 0.65% 0.54% 8.09% 11.27% 12.69%
58.17% 61.18% 60.57% 59.73% 61.81% 62.79% 64.80% 65.88% 64.83% 58.90% 53.56% 51.91%
27.44% 27.10% 27.01% 26.49% 26.14% 26.03% 26.21% 25.86% 25.85% 25.10% 23.14% 22.36%
No. of Shareholders 2,16,2472,71,2193,04,5953,78,6554,46,8914,58,9744,67,0624,74,0804,58,4104,05,7224,42,1144,40,058

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls