Birlasoft Ltd
Birlasoft is engaged in Computer programming, consultancy, and related activities. It provides software development and IT consulting to its customers predominantly in Banking, Financial Services, and Insurance, Life Sciences and Services, Energy Resources and Utilities, and Manufacturing. The Company’s registered office is in Pune. It is part of The CK Birla Group, Birlasoft, comprising over 10,000 plus professionals. [1] [2]
- Market Cap ₹ 19,628 Cr.
- Current Price ₹ 711
- High / Low ₹ 862 / 344
- Stock P/E 65.7
- Book Value ₹ 53.2
- Dividend Yield 0.91 %
- ROCE 28.5 %
- ROE 22.2 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 42.5%
Cons
- Stock is trading at 13.4 times its book value
- Working capital days have increased from 38.3 days to 85.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
715 | 930 | 1,246 | 1,262 | 1,320 | 809 | 1,002 | 1,462 | 1,641 | 2,049 | 2,417 | 2,645 | |
542 | 682 | 1,006 | 971 | 1,058 | 678 | 837 | 1,193 | 1,285 | 1,647 | 2,098 | 2,263 | |
Operating Profit | 174 | 248 | 240 | 291 | 262 | 131 | 165 | 270 | 356 | 402 | 320 | 381 |
OPM % | 24% | 27% | 19% | 23% | 20% | 16% | 16% | 18% | 22% | 20% | 13% | 14% |
6 | 29 | 23 | 28 | 16 | 116 | 87 | 35 | 12 | 74 | 33 | 98 | |
Interest | 8 | 20 | 22 | 11 | 9 | 4 | 5 | 12 | 10 | 11 | 10 | 7 |
Depreciation | 38 | 40 | 69 | 58 | 71 | 35 | 39 | 69 | 70 | 69 | 76 | 76 |
Profit before tax | 134 | 218 | 171 | 249 | 198 | 209 | 207 | 223 | 287 | 397 | 267 | 396 |
Tax % | 23% | 22% | 11% | 19% | 15% | 15% | 19% | 37% | 33% | 25% | 25% | 25% |
103 | 170 | 152 | 203 | 169 | 178 | 168 | 141 | 194 | 296 | 200 | 299 | |
EPS in Rs | 5.34 | 8.74 | 7.73 | 10.29 | 8.57 | 8.99 | 6.12 | 5.09 | 6.98 | 10.59 | 7.29 | 10.83 |
Dividend Payout % | 17% | 12% | 14% | 20% | 24% | 26% | 33% | 39% | 50% | 42% | 48% | 37% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 21% |
3 Years: | 17% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 13% |
3 Years: | 16% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 52% |
3 Years: | 21% |
1 Year: | 101% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 17% |
3 Years: | 19% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 39 | 37 | 38 | 38 | 38 | 38 | 55 | 55 | 55 | 56 | 55 | 55 |
Reserves | 849 | 1,008 | 1,006 | 1,182 | 1,337 | 1,466 | 1,129 | 1,156 | 1,338 | 1,533 | 1,166 | 1,413 |
279 | 411 | 444 | 255 | 353 | 283 | 38 | 128 | 110 | 107 | 89 | 48 | |
165 | 199 | 222 | 217 | 193 | 315 | 441 | 333 | 330 | 312 | 310 | 501 | |
Total Liabilities | 1,331 | 1,655 | 1,710 | 1,691 | 1,920 | 2,101 | 1,664 | 1,673 | 1,833 | 2,008 | 1,620 | 2,018 |
143 | 180 | 195 | 229 | 235 | 363 | 155 | 273 | 228 | 248 | 229 | 151 | |
CWIP | 20 | 2 | 11 | 33 | 126 | 29 | 0 | 2 | 7 | 3 | 6 | 8 |
Investments | 740 | 815 | 553 | 516 | 632 | 709 | 557 | 399 | 937 | 1,135 | 749 | 1,221 |
429 | 657 | 951 | 913 | 927 | 999 | 952 | 997 | 661 | 623 | 636 | 637 | |
Total Assets | 1,331 | 1,655 | 1,710 | 1,691 | 1,920 | 2,101 | 1,664 | 1,673 | 1,833 | 2,008 | 1,620 | 2,018 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
116 | 68 | 210 | 360 | 126 | 266 | 29 | 265 | 554 | 267 | 377 | 359 | |
-372 | -172 | -93 | -123 | -154 | -135 | 87 | -45 | -444 | -233 | 389 | -347 | |
283 | 90 | -26 | -270 | 50 | -117 | -197 | -169 | -88 | -139 | -624 | -150 | |
Net Cash Flow | 27 | -14 | 90 | -34 | 22 | 14 | -80 | 52 | 22 | -105 | 142 | -139 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 114 | 140 | 137 | 106 | 138 | 247 | 136 | 98 | 47 | 48 | 26 | 49 |
Inventory Days | 90 | |||||||||||
Days Payable | 296 | |||||||||||
Cash Conversion Cycle | 114 | 140 | -69 | 106 | 138 | 247 | 136 | 98 | 47 | 48 | 26 | 49 |
Working Capital Days | 49 | 93 | 107 | 102 | 116 | 162 | 99 | 59 | 11 | 26 | 4 | 85 |
ROCE % | 15% | 17% | 13% | 18% | 13% | 12% | 13% | 18% | 21% | 25% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2h - Newspaper Publication titled 33rd Annual General Meeting (through Video Conferencing/Other Audio Visual Means), Cut-Off Date, Record Date and Final Dividend Information
- Record Date For Final Dividend, If Approved By The Members Of The Company 27 Jun
- Annual General Meeting, Record Date For Final Dividend And Cut-Off Date For E-Voting For Businesses To Be Transacted At The 33Rd Annual General Meeting. 27 Jun
- Closure of Trading Window 26 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Jun - Newspaper Publication - Notice w.r.t. transfer of equity shares of the Company to the Investor Education and Protection Fund
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jul 2021TranscriptPPT
-
May 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
May 2020TranscriptPPT
-
Jan 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
May 2019TranscriptPPT
Parentage
The company has a strong parentage of CK Birla group. The CK Birla Group is a diversified $2.8 billion conglomerate with over 25,000 employees, 46 manufacturing facilities, 21 service delivery locations having presence across five continents. It operates in six industry clusters: technology, automotive, home & building, infrastructure, healthcare and education. Birlasoft Limited derives financial flexibility and benefits from the strong management lineage of the Group.[1]