Campus Activewear Ltd
Campus Activewear Limited (“Campus”) was incorporated on September 24, 2008, and is one of India’s largest sports and athleisure footwear brands in terms of value and volume. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, styles, and at affordable prices.[1]
- Market Cap ₹ 7,322 Cr.
- Current Price ₹ 240
- High / Low ₹ 372 / 225
- Stock P/E 61.6
- Book Value ₹ 22.7
- Dividend Yield 0.29 %
- ROCE 16.7 %
- ROE 14.9 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Debtor days have improved from 38.0 to 29.8 days.
Cons
- Stock is trading at 10.6 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Leather Industry: Leather / Leather Products
Part of Nifty 500 BSE SmallCap BSE Consumer Discretionary BSE 250 SmallCap Index BSE 400 MidSmallCap Index
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
410 | 464 | 633 | 711 | 1,194 | 1,484 | 1,448 | 1,551 | |
357 | 407 | 561 | 596 | 951 | 1,231 | 1,237 | 1,315 | |
Operating Profit | 53 | 57 | 72 | 116 | 243 | 254 | 211 | 236 |
OPM % | 13% | 12% | 11% | 16% | 20% | 17% | 15% | 15% |
18 | 26 | 36 | 4 | 1 | 3 | 4 | 12 | |
Interest | 20 | 14 | 13 | 17 | 20 | 29 | 23 | 16 |
Depreciation | 8 | 9 | 20 | 32 | 53 | 71 | 72 | 71 |
Profit before tax | 42 | 60 | 75 | 70 | 172 | 157 | 120 | 160 |
Tax % | 25% | 33% | 20% | 62% | 37% | 25% | 25% | |
31 | 40 | 60 | 27 | 109 | 117 | 89 | 119 | |
EPS in Rs | 3,233.30 | 4,129.50 | 3.97 | 1.77 | 3.57 | 3.84 | 2.93 | 3.89 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 27% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 49% |
TTM: | 49% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 22% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.10 | 0.10 | 152 | 152 | 152 | 152 | 153 | 153 |
Reserves | 160 | 203 | 133 | 161 | 275 | 400 | 499 | 540 |
127 | 127 | 245 | 177 | 289 | 335 | 178 | 219 | |
107 | 109 | 125 | 196 | 247 | 297 | 286 | 295 | |
Total Liabilities | 395 | 439 | 654 | 686 | 964 | 1,184 | 1,115 | 1,208 |
48 | 54 | 146 | 255 | 322 | 373 | 354 | 367 | |
CWIP | 11 | 25 | 35 | 0 | 2 | 4 | 20 | 18 |
Investments | 37 | 62 | 0 | 0 | 0 | 0 | 0 | 0 |
299 | 300 | 473 | 431 | 639 | 807 | 741 | 823 | |
Total Assets | 395 | 439 | 654 | 686 | 964 | 1,184 | 1,115 | 1,208 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
22 | -21 | 125 | 18 | 126 | 264 | ||
-23 | -55 | -9 | -34 | -70 | -74 | ||
1 | 89 | -129 | 16 | -33 | -192 | ||
Net Cash Flow | 0 | 13 | -14 | -1 | 24 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 113 | 86 | 78 | 50 | 41 | 43 | 30 |
Inventory Days | 108 | 128 | 140 | 195 | 216 | 222 | 218 |
Days Payable | 128 | 78 | 88 | 161 | 119 | 104 | 105 |
Cash Conversion Cycle | 94 | 137 | 130 | 85 | 138 | 161 | 143 |
Working Capital Days | 105 | 95 | 119 | 102 | 113 | 112 | 103 |
ROCE % | 24% | 20% | 17% | 32% | 23% | 17% |
Documents
Announcements
- Closure of Trading Window 31 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 25 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 24 Mar
-
Announcement Under Regulation 30 - Updates - Gifting Of Shares From Promoter Group
21 Mar - Transfer of shares within promoter group by gift.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 11 Mar
Annual reports
Concalls
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptNotesPPT REC
-
Aug 2022Transcript PPT
-
Jun 2022TranscriptPPT
-
Jun 2022Transcript PPT
Market Share FY24[1]
Campus enjoys 17% market share in the scaled sports and athleisure footwear market and is the No.1 S&A Footwear Brand in India[1]