Computer Age Management Services Ltd

Cams Services Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Computer Age Management Services Ltd

₹ 3,800 0.97%
03 Jul - close price
camsonline.com BSE: 543232 NSE: CAMS
About

The company is a mutual funds transfer agency. It provides investor services, distributor services and asset management companies (AMC) services.

Key Points

Leadership[1]
India’s largest registrar and transfer agent of mutual funds with a market share of ~69%.

Website BSE NSE
  • Market Cap ₹ 18,700 Cr.
  • Current Price ₹ 3,800
  • High / Low ₹ 3,840 / 2,220
  • Stock P/E 57.3
  • Book Value ₹ 180
  • Dividend Yield 1.22 %
  • ROCE 49.8 %
  • ROE 40.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 43.4%
  • Company has been maintaining a healthy dividend payout of 66.9%

Cons

  • Stock is trading at 21.1 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Financial Services Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
189 191 216 227 230 226 232 233 237 244 255 269 287
110 107 119 121 126 132 129 130 132 138 138 146 152
Operating Profit 79 84 96 106 104 94 103 104 104 106 117 123 135
OPM % 42% 44% 45% 47% 45% 42% 44% 45% 44% 43% 46% 46% 47%
3 30 3 3 3 3 6 6 6 8 8 8 9
Interest 2 2 2 2 2 2 2 2 2 2 2 2 2
Depreciation 10 10 11 12 14 12 13 14 14 14 14 15 15
Profit before tax 71 103 87 95 91 84 94 94 94 98 109 114 127
Tax % 26% 19% 25% 24% 25% 25% 26% 24% 24% 25% 25% 25% 24%
53 84 65 72 68 62 70 71 72 73 81 86 97
EPS in Rs 10.90 17.19 13.36 14.75 13.93 12.74 14.22 14.49 14.61 14.94 16.57 17.41 19.73
Raw PDF
Upcoming result date: 2 August 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
295 320 372 442 464 606 651 661 674 864 929 1,054
230 258 245 300 289 402 459 402 405 474 523 573
Operating Profit 65 62 127 142 175 204 192 260 269 390 405 481
OPM % 22% 19% 34% 32% 38% 34% 30% 39% 40% 45% 44% 46%
0 0 0 1 9 50 11 19 58 40 21 32
Interest 0 0 0 1 0 0 0 8 7 7 7 7
Depreciation 0 0 23 17 16 21 27 46 39 47 54 58
Profit before tax 65 62 104 125 168 233 176 225 280 376 366 448
Tax % 0% 0% 33% 35% 36% 31% 36% 27% 22% 23% 25% 25%
65 62 70 81 108 160 112 164 219 289 275 337
EPS in Rs 13.40 12.70 14.28 16.68 22.05 32.81 23.00 33.65 44.88 59.18 56.04 68.60
Dividend Payout % 58% 51% 62% 65% 56% 68% 118% 36% 140% 65% 67% 68%
Compounded Sales Growth
10 Years: 13%
5 Years: 10%
3 Years: 16%
TTM: 14%
Compounded Profit Growth
10 Years: 18%
5 Years: 25%
3 Years: 16%
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 10%
1 Year: 66%
Return on Equity
10 Years: 38%
5 Years: 42%
3 Years: 43%
Last Year: 40%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 49 49 49 49 49 49 49 49 49 49 49 49
Reserves 190 215 232 250 313 364 343 440 421 556 679 835
0 0 0 0 0 0 0 0 73 73 76 82
60 79 79 94 91 128 170 226 235 217 207 334
Total Liabilities 299 343 360 393 453 540 563 715 778 894 1,010 1,300
28 33 63 56 62 80 87 158 144 169 165 163
CWIP 0 0 0 0 0 0 0 0 0 0 8 10
Investments 209 233 232 275 306 332 323 397 362 455 479 598
62 77 65 62 85 129 153 161 272 270 358 529
Total Assets 299 343 360 393 453 540 563 715 778 894 1,010 1,300

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
84 102 188 144 180 239 306 317 388
-47 -30 -74 -15 -72 23 -117 -105 -181
-41 -72 -109 -132 -91 -268 -200 -201 -219
Net Cash Flow -4 -0 5 -3 17 -6 -11 11 -12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 4 3 1 6 7 9 10 14 13 9 10 17
Inventory Days
Days Payable
Cash Conversion Cycle 4 3 1 6 7 9 10 14 13 9 10 17
Working Capital Days 7 1 -3 -18 9 6 -5 6 -30 -6 33 25
ROCE % 29% 25% 38% 43% 51% 59% 41% 51% 53% 61% 48% 50%

Shareholding Pattern

Numbers in percentages

10 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
30.96% 30.96% 23.75% 23.75% 23.74% 19.92% 19.92% 19.92% 19.91% 19.87% 0.00% 0.00%
25.11% 26.49% 30.43% 28.99% 29.28% 33.21% 32.70% 35.00% 35.78% 38.61% 47.69% 53.78%
21.82% 15.15% 13.25% 14.67% 14.70% 14.91% 13.73% 12.87% 11.69% 16.05% 23.07% 19.91%
22.11% 27.40% 32.57% 32.59% 32.28% 31.96% 33.64% 32.21% 32.61% 25.48% 29.26% 26.32%
No. of Shareholders 1,86,3152,81,1204,63,3584,86,7494,81,0264,77,9834,87,2484,65,8344,60,4654,37,5444,46,8884,13,343

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls