Computer Age Management Services Ltd
The company is a mutual funds transfer agency. It provides investor services, distributor services and asset management companies (AMC) services.
- Market Cap ₹ 19,191 Cr.
- Current Price ₹ 3,882
- High / Low ₹ 5,368 / 3,030
- Stock P/E 44.4
- Book Value ₹ 200
- Dividend Yield 1.20 %
- ROCE 49.8 %
- ROE 40.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 43.4%
- Company has been maintaining a healthy dividend payout of 66.9%
Cons
- Stock is trading at 19.4 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Financial Services Industry: Miscellaneous
Part of Nifty 500 BSE Allcap BSE Financial Services BSE SmallCap Select Index BSE 250 SmallCap Index
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
295 | 320 | 372 | 442 | 464 | 606 | 651 | 661 | 674 | 864 | 929 | 1,054 | 1,285 | |
230 | 258 | 245 | 300 | 289 | 402 | 459 | 402 | 405 | 474 | 523 | 573 | 684 | |
Operating Profit | 65 | 62 | 127 | 142 | 175 | 204 | 192 | 260 | 269 | 390 | 405 | 481 | 601 |
OPM % | 22% | 19% | 34% | 32% | 38% | 34% | 30% | 39% | 40% | 45% | 44% | 46% | 47% |
0 | 0 | 0 | 1 | 9 | 50 | 11 | 19 | 58 | 40 | 21 | 32 | 40 | |
Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 8 | 7 | 7 | 7 | 7 | 7 |
Depreciation | 0 | 0 | 23 | 17 | 16 | 21 | 27 | 46 | 39 | 47 | 54 | 58 | 61 |
Profit before tax | 65 | 62 | 104 | 125 | 168 | 233 | 176 | 225 | 280 | 376 | 366 | 448 | 573 |
Tax % | 0% | 0% | 33% | 35% | 36% | 31% | 36% | 27% | 22% | 23% | 25% | 25% | |
65 | 62 | 70 | 81 | 108 | 160 | 112 | 164 | 219 | 289 | 275 | 337 | 432 | |
EPS in Rs | 13.40 | 12.70 | 14.28 | 16.68 | 22.05 | 32.81 | 23.00 | 33.65 | 44.88 | 59.18 | 56.04 | 68.60 | 87.69 |
Dividend Payout % | 58% | 51% | 62% | 65% | 56% | 68% | 118% | 36% | 140% | 65% | 67% | 68% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 10% |
3 Years: | 16% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 25% |
3 Years: | 16% |
TTM: | 39% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 14% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | 38% |
5 Years: | 42% |
3 Years: | 43% |
Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
Reserves | 190 | 215 | 232 | 250 | 313 | 364 | 343 | 440 | 421 | 556 | 679 | 835 | 940 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 73 | 76 | 82 | 79 | |
60 | 79 | 79 | 94 | 91 | 128 | 170 | 226 | 235 | 217 | 207 | 334 | 311 | |
Total Liabilities | 299 | 343 | 360 | 393 | 453 | 540 | 563 | 715 | 778 | 894 | 1,010 | 1,300 | 1,379 |
28 | 33 | 63 | 56 | 62 | 80 | 87 | 158 | 144 | 169 | 165 | 163 | 165 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 10 | 0 |
Investments | 209 | 233 | 232 | 275 | 306 | 332 | 323 | 397 | 362 | 455 | 479 | 598 | 691 |
62 | 77 | 65 | 62 | 85 | 129 | 153 | 161 | 272 | 270 | 358 | 529 | 524 | |
Total Assets | 299 | 343 | 360 | 393 | 453 | 540 | 563 | 715 | 778 | 894 | 1,010 | 1,300 | 1,379 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
84 | 102 | 188 | 144 | 180 | 239 | 306 | 317 | 388 | ||||
-47 | -30 | -74 | -15 | -72 | 23 | -117 | -105 | -181 | ||||
-41 | -72 | -109 | -132 | -91 | -268 | -200 | -201 | -219 | ||||
Net Cash Flow | -4 | -0 | 5 | -3 | 17 | -6 | -11 | 11 | -12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4 | 3 | 1 | 6 | 7 | 9 | 10 | 14 | 13 | 9 | 10 | 17 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 4 | 3 | 1 | 6 | 7 | 9 | 10 | 14 | 13 | 9 | 10 | 17 |
Working Capital Days | 7 | 1 | -3 | -18 | 9 | 6 | -5 | 6 | -30 | -6 | 33 | 25 |
ROCE % | 29% | 25% | 38% | 43% | 51% | 59% | 41% | 51% | 53% | 61% | 48% | 50% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Compliance Certificate for quarter ended March 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
4 Apr - Q4 & FY25 earnings call on May 6, 2025.
-
Board Meeting Intimation for Approval Of The Audited Financial Results (Standalone And Consolidated), For The Quarter And Year Ended March 31, 2025 And Dividend
4 Apr - Board meeting to approve audited financial results and dividend.
-
Announcement under Regulation 30 (LODR)-Change in Management
28 Mar - Retirement of Chief Marketing Officer effective March 31, 2025.
- Closure of Trading Window 25 Mar
Annual reports
Concalls
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Nov 2021TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptPPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
Business Segments
1) Mutual Funds (87% in 9M FY25 vs 90% in FY22): [1] [2] The company offers technology-enabled solutions to Mutual Funds and Private Equity Funds, offering services like account creation, transaction processing, and redemptions. [3] It is India's largest registrar and transfer agent of mutual funds with an aggregate market share of 68% based on mutual fund average assets under management (AAUM). It serves 26 of 50 fund houses in the industry, including 10 of the top 15 mutual funds. In Q3 FY25, it secured all 3 RTA mandates awarded, including Jio BlackRock MF, Pantomath MF, and Choice MF. [4] [5]