C & C Constructions Ltd
C & C Constructions Ltd is engaged in the construction and maintenance of motorways, streets, roads, other vehicular and pedestrian ways, highways, bridges, tunnels and subways.
- Market Cap ₹ 5.98 Cr.
- Current Price ₹ 2.35
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -1.05
- Dividend Yield 0.00 %
- ROCE 8.69 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.98% over past five years.
- Promoter holding is low: 32.4%
- Promoters have pledged 78.5% of their holding.
- Earnings include an other income of Rs.124 Cr.
- Debtor days have increased from 84.9 to 112 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
330 | 533 | 742 | 1,162 | 1,281 | 1,133 | 997 | 1,321 | 1,066 | 842 | 1,226 | 1,078 | 1,070 | |
259 | 440 | 603 | 932 | 1,066 | 991 | 978 | 1,137 | 970 | 667 | 819 | 812 | 919 | |
Operating Profit | 72 | 93 | 139 | 230 | 215 | 141 | 19 | 183 | 96 | 175 | 407 | 267 | 152 |
OPM % | 22% | 17% | 19% | 20% | 17% | 12% | 2% | 14% | 9% | 21% | 33% | 25% | 14% |
7 | 11 | 11 | 12 | 46 | 6 | 16 | 12 | 22 | 91 | 30 | 84 | 124 | |
Interest | 21 | 37 | 75 | 95 | 131 | 210 | 204 | 214 | 203 | 212 | 261 | 273 | 235 |
Depreciation | 16 | 15 | 26 | 46 | 38 | 49 | 51 | 60 | 83 | 82 | 151 | 67 | 66 |
Profit before tax | 42 | 52 | 49 | 102 | 93 | -112 | -220 | -77 | -168 | -29 | 26 | 10 | -26 |
Tax % | 21% | 22% | 32% | 39% | 54% | 6% | 16% | 22% | 4% | -12% | 45% | 30% | |
33 | 41 | 33 | 62 | 43 | -119 | -254 | -94 | -176 | -25 | 14 | 7 | -30 | |
EPS in Rs | 29.12 | 18.31 | -46.67 | -99.96 | -36.97 | -69.05 | -9.94 | 5.58 | 2.89 | -11.90 | |||
Dividend Payout % | 14% | 12% | 15% | 10% | 15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | -1% |
3 Years: | -7% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 11% |
TTM: | -158% |
Stock Price CAGR | |
---|---|
10 Years: | -23% |
5 Years: | -5% |
3 Years: | -21% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 23 | 23 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves | 253 | 291 | 329 | 510 | 543 | 472 | 276 | 212 | 42 | 18 | -46 | -39 | -28 |
137 | 271 | 674 | 834 | 1,356 | 2,083 | 2,568 | 2,458 | 2,501 | 2,323 | 2,466 | 2,347 | 1,551 | |
136 | 190 | 483 | 673 | 680 | 738 | 747 | 1,251 | 1,170 | 1,367 | 1,295 | 1,550 | 2,380 | |
Total Liabilities | 545 | 769 | 1,504 | 2,041 | 2,602 | 3,318 | 3,616 | 3,947 | 3,739 | 3,733 | 3,740 | 3,883 | 3,928 |
101 | 193 | 321 | 378 | 825 | 606 | 578 | 723 | 1,365 | 1,422 | 803 | 739 | 732 | |
CWIP | 55 | 29 | 149 | 257 | 20 | 648 | 942 | 974 | 456 | 350 | 368 | 422 | 432 |
Investments | 92 | 41 | 0 | 22 | 70 | 44 | 64 | 26 | 4 | 17 | 37 | 31 | 0 |
297 | 505 | 1,033 | 1,384 | 1,688 | 2,021 | 2,032 | 2,224 | 1,915 | 1,943 | 2,532 | 2,691 | 2,765 | |
Total Assets | 545 | 769 | 1,504 | 2,041 | 2,602 | 3,318 | 3,616 | 3,947 | 3,739 | 3,733 | 3,740 | 3,883 | 3,928 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-38 | -58 | -82 | 26 | -114 | -67 | 138 | 339 | 292 | 355 | 255 | 435 | |
-174 | -31 | -241 | -228 | -280 | -433 | -339 | -197 | -214 | -51 | -85 | -60 | |
220 | 116 | 354 | 215 | 386 | 568 | 142 | -80 | -132 | -294 | -188 | -385 | |
Net Cash Flow | 8 | 26 | 31 | 13 | -8 | 68 | -59 | 61 | -55 | 10 | -19 | -11 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 77 | 98 | 147 | 44 | 64 | 66 | 99 | 74 | 59 | 68 | 75 | 112 |
Inventory Days | 689 | 842 | 356 | 258 | 264 | 569 | 186 | 309 | ||||
Days Payable | 59 | 181 | 210 | 203 | 251 | 436 | 185 | 437 | ||||
Cash Conversion Cycle | 77 | 98 | 147 | 44 | 694 | 728 | 245 | 129 | 72 | 200 | 76 | -17 |
Working Capital Days | 149 | 183 | 235 | 206 | 250 | 269 | 65 | 38 | -106 | -162 | 52 | -17 |
ROCE % | 18% | 15% | 16% | 12% | 4% | -1% | 5% | 2% | 7% | 12% | 9% |
Documents
Announcements
-
Corporate Insolvency Resolution Process (CIRP)-Liquidation - Corporate Insolvency Resolution Process (CIRP)
29 Nov - 30th SCC meeting discusses liquidation updates and decisions.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 18 Oct
-
Announcement Under Regulation 30 (LODR)
27 Sep - C&C Constructions Limited submits financial statements during liquidation.
-
Corporate Insolvency Resolution Process (CIRP)-Liquidation - Corporate Insolvency Resolution Process (CIRP)
23 Aug - 29th SCC meeting to discuss payment schedule for bidders.
-
Corporate Insolvency Resolution Process (CIRP)-Liquidation - Corporate Insolvency Resolution Process (CIRP)
2 Aug - 28th SCC meeting regarding liquidation and financial matters.