Consolidated Construction Consortium Ltd

Consolidated Construction Consortium Ltd

₹ 16.6 -2.01%
23 Dec - close price
About

Incorporated in 1997, Consolidated Construction Consortium Limited is is an integrated turnkey construction service provider which is engaged in construction design, engineering, procurement, construction and project management.

Key Points

Services Offered:[1]
a) Construction:
Company provides Design, Project Management Services, Execution of Projects, etc.
b) Engineering:
Pre-Cast Concrete Structures, Pre-engineered Steel Structures, Shell Structures and Turnkey Projects.
c) Project Management:
Initial Project Planning (Tasks, Resources, Schedule), Task Oversight, Tracking, Reporting and Change Management.
d) Mechanical and Electrical Division:
For execution of electrical, mechanical, plumbing, heating, ventilation and air-conditioning works at project locations.
e) Building Products Division:
Diversified in to two major business units namely Ready-Mixed Concrete (RMC) unit & Concrete blocks manufacturing unit.
f) Software Designs Department (Yuga Design): **
Provides integrated software based engineering design services to domestic and international clients.
g)
Information Technology Department (Yuga Soft):**
Company's ERP software was designed, developed and built by this software division.

  • Market Cap 695 Cr.
  • Current Price 16.6
  • High / Low 28.7 / 10.9
  • Stock P/E
  • Book Value 1.79
  • Dividend Yield 0.00 %
  • ROCE -119 %
  • ROE %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Debtor days have improved from 155 to 64.7 days.
  • Promoter holding has increased by 1.77% over last quarter.

Cons

  • Stock is trading at 9.28 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -22.4% over past five years.
  • Contingent liabilities of Rs.290 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
40 25 30 30 44 30 36 22 35 44 30 28 57
43 30 78 40 50 45 37 27 36 642 78 32 70
Operating Profit -3 -5 -48 -10 -6 -15 -1 -5 -1 -599 -48 -4 -14
OPM % -8% -21% -163% -34% -13% -51% -3% -21% -2% -1,372% -160% -15% -24%
1 1 1 1 1 2 1 1 2 3 1,318 6 64
Interest 20 19 19 20 20 20 20 20 20 20 -43 3 3
Depreciation 2 2 2 2 2 2 2 1 1 1 1 1 1
Profit before tax -25 -26 -69 -31 -26 -35 -22 -25 -20 -618 1,312 -3 46
Tax % 0% 0% -2% 0% 0% 0% -5% 0% 0% 0% -2% 0% 0%
-25 -26 -67 -31 -26 -35 -21 -25 -20 -618 1,336 -3 46
EPS in Rs -0.62 -0.65 -1.69 -0.77 -0.66 -0.88 -0.52 -0.63 -0.51 -15.50 33.52 -0.06 1.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,767 903 670 403 586 471 465 344 204 131 139 131 158
1,752 1,118 701 444 600 492 462 405 251 192 171 762 822
Operating Profit 16 -216 -31 -41 -14 -21 3 -61 -48 -62 -32 -632 -664
OPM % 1% -24% -5% -10% -2% -5% 1% -18% -23% -47% -23% -483% -419%
8 4 5 12 19 66 46 20 35 6 4 1,303 1,391
Interest 109 117 130 141 147 124 116 110 83 78 79 17 -16
Depreciation 24 21 26 17 17 8 6 7 9 7 6 5 5
Profit before tax -110 -351 -182 -188 -159 -87 -73 -158 -104 -142 -114 649 738
Tax % -28% -30% 1% 0% -0% -0% -1% -0% -1% -1% -1% -4%
-79 -246 -183 -188 -159 -87 -72 -157 -103 -141 -113 673 762
EPS in Rs -4.30 -13.33 -9.92 -4.71 -3.99 -2.18 -1.81 -3.94 -2.58 -3.53 -2.82 16.88 19.12
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -18%
5 Years: -22%
3 Years: -14%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -508%
Stock Price CAGR
10 Years: 13%
5 Years: 106%
3 Years: 140%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 37 37 37 80 80 80 80 80 80 80 80 80 80
Reserves 508 261 105 -20 -59 -140 -214 -371 -474 -613 -725 -52 -8
811 980 1,310 1,254 1,339 1,111 1,143 1,356 1,402 1,456 1,516 141 146
845 642 454 344 342 512 480 324 329 306 306 374 280
Total Liabilities 2,201 1,920 1,906 1,658 1,702 1,563 1,489 1,390 1,337 1,228 1,176 542 497
236 219 184 169 436 264 258 402 393 386 379 208 206
CWIP 57 59 23 23 23 23 23 23 23 23 23 0 0
Investments 1 1 2 1 2 1 0 0 0 0 0 0 0
1,907 1,642 1,697 1,466 1,241 1,276 1,209 965 922 820 775 334 291
Total Assets 2,201 1,920 1,906 1,658 1,702 1,563 1,489 1,390 1,337 1,228 1,176 542 497

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-94 -102 -18 -126 57 49 42 16 8 8 -0 51
-14 -6 54 5 -10 5 15 -2 1 2 -0 126
33 78 16 49 -47 -48 -62 -19 -7 -5 -1 -174
Net Cash Flow -75 -29 53 -71 1 5 -4 -4 2 4 -2 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1 2 325 503 250 326 153 149 214 258 140 65
Inventory Days 644 766 280 468 168 245 243 294 438 1,198 685 389
Days Payable 334 391 412 610 203 323 330 471 523 1,657 987 871
Cash Conversion Cycle 311 376 193 361 216 248 65 -28 129 -201 -162 -418
Working Capital Days 190 355 479 900 230 140 58 95 39 -93 -235 -394
ROCE % -0% -18% -3% -3% -1% 2% 4% -3% -3% -7% -4% -119%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Nov 2024
15.22% 15.16% 15.16% 15.16% 32.82% 15.16% 15.16% 15.16% 15.16% 62.39% 62.39% 64.16%
0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
57.36% 57.11% 57.13% 57.13% 52.61% 57.13% 57.13% 57.13% 57.13% 10.01% 10.01% 9.54%
27.36% 27.73% 27.70% 27.71% 14.57% 27.70% 27.71% 27.71% 27.72% 27.60% 27.60% 26.30%
No. of Shareholders 45,74050,09049,99049,32048,68947,74747,73447,72847,70847,70047,34547,345

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents