Ceigall India Ltd
Founded in 2002, Ceigall India Limited is an infrastructure construction company with expertise in specialized structural projects, including elevated roads, flyovers, bridges, railway overpasses, tunnels, highways, expressways, and runways.[1]
- Market Cap ₹ 4,418 Cr.
- Current Price ₹ 254
- High / Low ₹ 425 / 238
- Stock P/E 13.7
- Book Value ₹ 96.8
- Dividend Yield 0.19 %
- ROCE 29.8 %
- ROE 39.9 %
- Face Value ₹ 5.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 36.0%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Part of BSE Allcap Nifty Total Market BSE Industrials BSE IPO Nifty Microcap 250
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|
873 | 1,134 | 2,068 | 3,029 | 3,369 | |
713 | 948 | 1,773 | 2,512 | 2,814 | |
Operating Profit | 160 | 186 | 296 | 518 | 555 |
OPM % | 18% | 16% | 14% | 17% | 16% |
12 | 13 | 19 | 37 | 41 | |
Interest | 7 | 11 | 52 | 94 | 123 |
Depreciation | 14 | 19 | 38 | 55 | 55 |
Profit before tax | 151 | 169 | 225 | 405 | 417 |
Tax % | 26% | 26% | 26% | 25% | |
112 | 126 | 167 | 304 | 322 | |
EPS in Rs | 1,145.50 | 16.02 | 21.29 | 19.48 | 20.04 |
Dividend Payout % | 0% | 0% | 4% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 51% |
TTM: | 46% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 38% |
TTM: | 80% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 36% |
Last Year: | 40% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|
Equity Capital | 0.98 | 39 | 39 | 79 | 87 |
Reserves | 304 | 392 | 554 | 809 | 1,599 |
30 | 316 | 703 | 1,066 | 995 | |
139 | 212 | 532 | 638 | 797 | |
Total Liabilities | 474 | 959 | 1,828 | 2,592 | 3,478 |
67 | 126 | 249 | 301 | 283 | |
CWIP | 1 | 4 | 2 | 2 | 0 |
Investments | 13 | 71 | 23 | 2 | 3 |
394 | 759 | 1,555 | 2,287 | 3,192 | |
Total Assets | 474 | 959 | 1,828 | 2,592 | 3,478 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
103 | -135 | -73 | -211 | |
-20 | -164 | -134 | -38 | |
-6 | 310 | 326 | 275 | |
Net Cash Flow | 77 | 11 | 119 | 26 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Debtor Days | 15 | 31 | 56 | 52 |
Inventory Days | 30 | 34 | 57 | 41 |
Days Payable | 56 | 50 | 191 | 119 |
Cash Conversion Cycle | -11 | 15 | -78 | -26 |
Working Capital Days | 29 | 63 | 62 | 71 |
ROCE % | 33% | 27% | 30% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulation, 2015, As Amended ("SEBI Listing Regulations").
31 Mar - Partial invocation of surety bond by NHAI.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulation, 2015, As Amended ("SEBI Listing Regulations"): - Execution Of Agreement By Wholly-Owned Subsidiary Of The Company
29 Mar - Execution of Rs.50 Crores Inter Corporate Deposit agreement.
-
Subject: Receipt Of Completion Certificate For NHAI Project
28 Mar - Ceigall India Ltd received completion certificate for NHAI project.
-
Intimation Of Declaration Of Appointed Date For The Project
28 Mar - Declaration of Appointed Date for Ayodhya Bypass Project.
-
Intimation Of Declaration Of Appointed Date For The Project
28 Mar - Declaration of Appointed Date for Ayodhya Bypass Project.
Concalls
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Oct 2024TranscriptPPT
-
Sep 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT REC
Business Profile[1] Ceigall has expertise in constructing state and national highways, specialized structures such as elevated corridors, bridges, flyovers, and rail over-bridges, along with maintenance of highways