Ceigall India Ltd
Founded in 2002, Ceigall India Limited is an infrastructure construction company with expertise in specialized structural projects, including elevated roads, flyovers, bridges, railway overpasses, tunnels, highways, expressways, and runways.[1]
- Market Cap ₹ 4,500 Cr.
- Current Price ₹ 258
- High / Low ₹ 425 / 229
- Stock P/E 14.0
- Book Value ₹ 96.8
- Dividend Yield 0.19 %
- ROCE 29.8 %
- ROE 39.9 %
- Face Value ₹ 5.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 36.0%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Part of BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|
873 | 1,134 | 2,068 | 3,029 | 3,369 | |
713 | 948 | 1,773 | 2,512 | 2,814 | |
Operating Profit | 160 | 186 | 296 | 518 | 555 |
OPM % | 18% | 16% | 14% | 17% | 16% |
12 | 13 | 19 | 37 | 41 | |
Interest | 7 | 11 | 52 | 94 | 123 |
Depreciation | 14 | 19 | 38 | 55 | 55 |
Profit before tax | 151 | 169 | 225 | 405 | 417 |
Tax % | 26% | 26% | 26% | 25% | |
112 | 126 | 167 | 304 | 322 | |
EPS in Rs | 1,145.50 | 16.02 | 21.29 | 19.48 | 20.04 |
Dividend Payout % | 0% | 0% | 4% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 51% |
TTM: | 46% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 38% |
TTM: | 80% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 36% |
Last Year: | 40% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|
Equity Capital | 0.98 | 39 | 39 | 79 | 87 |
Reserves | 304 | 392 | 554 | 809 | 1,599 |
30 | 316 | 703 | 1,066 | 995 | |
139 | 212 | 532 | 638 | 797 | |
Total Liabilities | 474 | 959 | 1,828 | 2,592 | 3,478 |
67 | 126 | 249 | 301 | 283 | |
CWIP | 1 | 4 | 2 | 2 | 0 |
Investments | 13 | 71 | 23 | 2 | 3 |
394 | 759 | 1,555 | 2,287 | 3,192 | |
Total Assets | 474 | 959 | 1,828 | 2,592 | 3,478 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
103 | -135 | -73 | -211 | |
-20 | -164 | -134 | -38 | |
-6 | 310 | 326 | 275 | |
Net Cash Flow | 77 | 11 | 119 | 26 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Debtor Days | 15 | 31 | 56 | 52 |
Inventory Days | 30 | 34 | 57 | 41 |
Days Payable | 56 | 50 | 191 | 119 |
Cash Conversion Cycle | -11 | 15 | -78 | -26 |
Working Capital Days | 29 | 63 | 62 | 71 |
ROCE % | 33% | 27% | 30% |
Documents
Announcements
-
Confirmation Regarding Company Not Falling
Under Large Corporate Criteria As On March 31,2025.
6h - Ceigall India confirms it is not a Large Corporate as of March 31, 2025, exempting certain disclosures.
-
Intimation Of Change In Contact Details Of Registrar And Transfer Agent (RTA) Of The Company I.E. MUFG Intime India Private Limited (Formerly Known As Link Intime India Private Limited).
1d - Updated contact details of RTA MUFG Intime India Pvt Ltd shared by CEIGALL India Ltd.
-
Intimation Of Receipt Of Arbitration Award Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Regulatory Order
11 Apr - Receipt of arbitration award in favor of Ceigall India.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 10 Apr
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
10 Apr - Approval of appointments and capital increase via postal ballot.
Concalls
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Oct 2024TranscriptPPT
-
Sep 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT REC
Business Profile[1] Ceigall has expertise in constructing state and national highways, specialized structures such as elevated corridors, bridges, flyovers, and rail over-bridges, along with maintenance of highways