Century Plyboards (India) Ltd

Century Plyboard Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Century Plyboards (India) Ltd

₹ 688 0.29%
22 Jul - close price
centuryply.com BSE: 532548 NSE: CENTURYPLY
About

Century Plyboards India Ltd was incorporated in January 1982 by Mr. Sajjan Bhajanka and Mr. Sanjay Agarwal. The company has a diversified portfolio & manufactures plywood, veneer, laminates, medium density fibre (MDF), particle board and allied products. [1]

Key Points

Largest player of Plywood in India
The company is a leading manufacturer and supplier of plywood with a 29% market share in the organized plywood market of India.[1]The Indian plywood industry is dominated by unorganized players, who account for ~70% of the total plywood market. [2]

Website BSE NSE
  • Market Cap ₹ 15,278 Cr.
  • Current Price ₹ 688
  • High / Low ₹ 850 / 594
  • Stock P/E 48.5
  • Book Value ₹ 98.1
  • Dividend Yield 0.15 %
  • ROCE 19.1 %
  • ROE 15.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 7.01 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plywood Boards/Laminates Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
739 449 808 848 895 881 900 877 939 882 988 910 1,026
612 388 648 697 734 736 796 752 782 752 848 805 902
Operating Profit 127 61 161 152 161 145 104 125 157 130 140 105 124
OPM % 17% 14% 20% 18% 18% 16% 12% 14% 17% 15% 14% 12% 12%
4 5 7 6 5 6 19 6 14 10 9 9 12
Interest 3 3 2 2 3 4 3 4 4 6 6 7 7
Depreciation 16 16 17 17 17 18 18 18 17 22 22 21 21
Profit before tax 112 47 149 138 146 130 102 109 150 113 121 85 108
Tax % 25% 28% 31% 30% 38% 26% 25% 25% 28% 25% 26% 26% 29%
83 34 103 97 91 96 76 81 107 84 90 64 77
EPS in Rs 3.75 1.53 4.64 4.38 4.10 4.34 3.43 3.66 4.83 3.79 4.07 2.86 3.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,131 1,284 1,565 1,636 1,782 1,967 2,264 2,283 2,113 3,001 3,621 3,759
1,018 1,135 1,315 1,352 1,490 1,661 1,963 1,979 1,778 2,466 3,035 3,265
Operating Profit 113 149 250 284 292 306 300 304 335 535 586 494
OPM % 10% 12% 16% 17% 16% 16% 13% 13% 16% 18% 16% 13%
7 8 18 6 23 7 6 11 -1 23 -4 39
Interest 39 55 43 46 29 33 45 37 11 10 15 25
Depreciation 27 33 45 44 52 81 50 68 63 68 72 81
Profit before tax 54 69 180 200 234 199 212 210 261 480 494 427
Tax % 3% 3% 16% 15% 21% 21% 25% 25% 26% 32% 26% 26%
53 67 151 170 186 157 159 158 192 325 367 315
EPS in Rs 2.37 3.01 6.79 7.64 8.35 7.05 7.14 7.12 8.64 14.64 16.51 14.16
Dividend Payout % 11% 33% 30% 13% 12% 14% 14% 14% 12% 10% 6% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 11%
3 Years: 21%
TTM: 4%
Compounded Profit Growth
10 Years: 17%
5 Years: 15%
3 Years: 16%
TTM: -21%
Stock Price CAGR
10 Years: 23%
5 Years: 40%
3 Years: 17%
1 Year: 4%
Return on Equity
10 Years: 21%
5 Years: 19%
3 Years: 20%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 22 22 22 22 22 22 22 22 22 22 22 22
Reserves 227 269 365 503 686 816 947 1,051 1,243 1,543 1,876 2,158
468 491 502 460 602 543 519 280 147 214 278 381
121 135 161 157 244 278 278 275 375 436 461 461
Total Liabilities 838 917 1,050 1,142 1,555 1,659 1,767 1,629 1,787 2,215 2,637 3,022
186 212 209 197 249 542 729 721 682 696 1,000 973
CWIP 36 19 23 93 284 120 19 8 21 165 32 221
Investments 16 38 45 50 96 96 98 114 227 155 209 220
601 648 773 802 925 901 921 786 857 1,199 1,396 1,608
Total Assets 838 917 1,050 1,142 1,555 1,659 1,767 1,629 1,787 2,215 2,637 3,022

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
48 31 138 289 223 283 226 426 359 269 441 323
-96 -53 -62 -129 -321 -197 -128 -58 -224 -306 -451 -365
87 -39 -76 -159 133 -123 -94 -369 -142 34 12 70
Net Cash Flow 39 -62 -1 2 35 -37 4 -1 -7 -3 2 28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 59 58 63 64 69 58 47 41 51 42 39 38
Inventory Days 113 141 137 119 105 121 124 113 114 117 95 106
Days Payable 42 28 28 36 56 63 50 51 74 61 53 49
Cash Conversion Cycle 129 170 172 147 117 116 121 103 91 99 80 96
Working Capital Days 103 109 108 99 98 86 76 62 58 62 67 106
ROCE % 13% 17% 27% 26% 23% 17% 18% 17% 20% 31% 28% 19%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 72.59% 72.59%
5.05% 5.47% 6.86% 7.01% 6.96% 6.14% 5.78% 5.61% 5.61% 5.45% 6.28% 4.27%
13.15% 13.20% 11.19% 11.97% 12.50% 13.33% 13.71% 14.12% 14.48% 14.75% 14.51% 16.67%
8.76% 8.29% 8.91% 7.98% 7.50% 7.49% 7.45% 7.23% 6.86% 6.75% 6.61% 6.46%
No. of Shareholders 53,94459,19366,46663,93161,80563,61962,10360,14158,83065,54171,15771,658

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls