Creative Graphics Solutions India Ltd

Creative Graphics Solutions India Ltd

₹ 169 -1.00%
21 Nov - close price
About

Founded in 2014, Creative Graphics Solutions manufactures flexographic printing plates.[1]

Key Points

Product Portfolio[1] The company manufactures Digital Flexo Plates, Conventional Flexo Printing Plates, Letter Press Plates, Metal Back Plates, and Coating Plates.

  • Market Cap 410 Cr.
  • Current Price 169
  • High / Low 332 / 140
  • Stock P/E 32.3
  • Book Value 38.9
  • Dividend Yield 0.00 %
  • ROCE 28.2 %
  • ROE 39.6 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 48.5%

Cons

  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.7.37 Cr.
  • Working capital days have increased from 68.4 days to 121 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024
48 48 84 113
40 36 77 100
Operating Profit 8 12 7 13
OPM % 16% 24% 8% 12%
2 0 4 4
Interest 1 1 2 2
Depreciation 1 1 3 2
Profit before tax 7 9 5 12
Tax % 27% 23% 31% 27%
5 7 4 9
EPS in Rs 72.13 48.27 2.00 3.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
48 68 90 132 197
43 59 76 113 176
Operating Profit 5 10 15 19 20
OPM % 10% 14% 16% 14% 10%
0 0 2 4 7
Interest 0 1 1 4 4
Depreciation 1 3 3 4 5
Profit before tax 3 6 12 15 18
Tax % 30% 25% 28% 26%
2 5 9 11 13
EPS in Rs 30.40 62.00 115.33 6.04 5.77
Dividend Payout % 0% 0% 1% 17%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 40%
TTM: 105%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 68%
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 48%
Last Year: 40%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.75 0.75 0.75 18 24
Reserves 5 9 18 18 70
9 11 24 50 72
20 24 23 20 32
Total Liabilities 35 45 66 106 198
11 12 25 35 37
CWIP 0 0 0 0 0
Investments 0 0 1 1 1
24 33 40 69 159
Total Assets 35 45 66 106 198

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 4 5 3
-3 -3 -17 -3
1 -0 12 4
Net Cash Flow -1 -0 0 4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 161 134 118 101
Inventory Days 3 11 37 90
Days Payable 205 145 134 63
Cash Conversion Cycle -40 1 20 128
Working Capital Days 22 32 52 121
ROCE % 40% 41% 28%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024
67.83% 68.08%
3.00% 2.22%
2.79% 2.00%
26.39% 27.71%
0.00% 0.01%
No. of Shareholders 1,1291,206

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents