Chembond Chemicals Ltd

₹ 564 1.83%

15 Jan - close price

chembondindia.com BSE: 530871 NSE: CHEMBOND

About

Incorporated in 1974, Chembond Chemicals Ltd manufactures, trades and provides services of Specialty Chemicals^[1]

Key Points

Business Overview:^[1]^[2]
CCL provides specialty chemical solutions, offering metal-treatment chemicals, water-treatment chemicals, and industrial enzymes. Company also manufactures chemicals for the construction and infrastructure sectors, and high-performance coatings for structural protection from corrosion, for floors and walls in clean rooms, and for shop floors and building exteriors. It diversified into equipment-based solutions for water treatment. Additionally, it talso rades in building construction chemicals

Website BSE NSE

Market Cap ₹ 759 Cr.
Current Price ₹ 564
High / Low ₹ 746 / 436
Stock P/E 91.9
Book Value ₹ 184
Dividend Yield 0.62 %
ROCE 3.37 %
ROE 2.74 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 81.2%

Cons

Stock is trading at 3.07 times its book value
The company has delivered a poor sales growth of -19.6% over past five years.
Company has a low return on equity of 2.51% over last 3 years.
Earnings include an other income of Rs.14.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	10.62	12.75	11.14	12.71	11.57	12.03	14.55	14.32	12.33	12.40	13.55	13.79	11.98
	9.64	11.29	11.35	12.75	12.04	11.81	13.76	14.26	12.05	13.02	13.55	13.33	12.23
Operating Profit	0.98	1.46	-0.21	-0.04	-0.47	0.22	0.79	0.06	0.28	-0.62	0.00	0.46	-0.25
OPM %	9.23%	11.45%	-1.89%	-0.31%	-4.06%	1.83%	5.43%	0.42%	2.27%	-5.00%	0.00%	3.34%	-2.09%
	4.86	0.79	1.20	0.71	3.45	1.38	1.02	2.63	3.76	2.49	2.77	2.09	7.07
Interest	0.01	0.01	0.02	0.01	0.02	0.02	0.01	0.02	0.01	0.02	0.02	0.02	0.01
Depreciation	0.68	0.67	0.66	0.61	0.64	0.60	0.60	0.61	0.65	0.61	0.59	0.57	0.69
Profit before tax	5.15	1.57	0.31	0.05	2.32	0.98	1.20	2.06	3.38	1.24	2.16	1.96	6.12
Tax %	5.63%	33.12%	64.52%	900.00%	-23.28%	34.69%	28.33%	-8.25%	24.56%	-20.97%	55.09%	22.45%	8.99%
	4.86	1.05	0.12	-0.40	2.85	0.65	0.86	2.23	2.54	1.50	0.96	1.52	5.57
EPS in Rs	3.61	0.78	0.09	-0.30	2.12	0.48	0.64	1.66	1.89	1.12	0.71	1.13	4.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	174.25	203.37	216.69	215.58	218.43	231.90	156.01	58.32	42.00	45.61	50.81	52.27	51.72
	173.76	197.15	208.75	216.53	214.54	224.86	151.43	56.69	38.34	42.02	49.17	52.55	52.13
Operating Profit	0.49	6.22	7.94	-0.95	3.89	7.04	4.58	1.63	3.66	3.59	1.64	-0.28	-0.41
OPM %	0.28%	3.06%	3.66%	-0.44%	1.78%	3.04%	2.94%	2.79%	8.71%	7.87%	3.23%	-0.54%	-0.79%
	8.44	2.85	3.30	190.50	16.79	10.44	5.65	6.56	11.86	10.09	5.41	11.64	14.42
Interest	2.92	3.04	2.74	1.19	0.64	0.55	0.29	0.08	0.07	0.05	0.06	0.07	0.07
Depreciation	1.82	1.92	2.76	2.69	2.74	2.87	2.88	2.80	2.80	2.70	2.44	2.46	2.46
Profit before tax	4.19	4.11	5.74	185.67	17.30	14.06	7.06	5.31	12.65	10.93	4.55	8.83	11.48
Tax %	17.18%	4.38%	2.61%	18.55%	16.07%	3.34%	10.34%	-4.52%	23.56%	20.04%	13.19%	18.12%
	3.48	3.92	5.58	151.23	14.52	13.59	6.33	5.54	9.67	8.74	3.96	7.24	9.55
EPS in Rs	2.62	2.95	4.20	112.86	10.80	10.11	4.71	4.12	7.19	6.50	2.94	5.38	7.10
Dividend Payout %	54.54%	50.97%	35.81%	3.99%	15.27%	18.30%	42.46%	48.52%	31.27%	76.89%	101.82%	64.97%

Compounded Sales Growth
10 Years:	-13%
5 Years:	-20%
3 Years:	8%
TTM:	-3%

Compounded Profit Growth
10 Years:	5%
5 Years:	1%
3 Years:	-12%
TTM:	32%

Stock Price CAGR
10 Years:	15%
5 Years:	19%
3 Years:	37%
1 Year:	0%

Return on Equity
10 Years:	4%
5 Years:	3%
3 Years:	3%
Last Year:	3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	6.66	6.66	6.66	6.70	6.72	6.72	6.72	6.72	6.72	6.72	6.72	6.72	6.72
Reserves	40.31	42.30	45.54	190.11	207.66	219.07	222.82	222.92	232.58	238.29	235.08	238.19	240.52
	22.98	24.82	21.77	8.19	7.33	4.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	42.48	55.33	49.32	46.06	52.49	49.83	20.71	10.08	11.62	9.68	11.72	12.92	8.86
Total Liabilities	112.43	129.11	123.29	251.06	274.20	280.29	250.25	239.72	250.92	254.69	253.52	257.83	256.10
	34.03	38.21	36.18	36.81	37.67	37.39	35.63	36.30	33.72	32.12	28.50	28.81	34.96
CWIP	3.18	1.50	1.96	1.74	1.70	0.67	2.00	0.22	0.43	0.40	7.03	11.87	4.90
Investments	14.97	20.11	20.11	105.21	166.87	173.64	157.48	158.05	169.37	171.70	163.34	167.91	176.28
	60.25	69.29	65.04	107.30	67.96	68.59	55.14	45.15	47.40	50.47	54.65	49.24	39.96
Total Assets	112.43	129.11	123.29	251.06	274.20	280.29	250.25	239.72	250.92	254.69	253.52	257.83	256.10

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-3.48	11.89	8.76	-27.77	-3.11	8.31	-15.87	1.99	3.81	-0.49	0.09	5.68
	-5.83	-9.57	1.19	50.27	1.91	1.49	18.24	2.22	-2.92	2.16	7.20	-1.93
	7.40	-1.68	-8.49	-20.34	-1.10	-5.40	-7.46	-5.64	-0.07	-3.07	-6.79	-2.40
Net Cash Flow	-1.91	0.64	1.47	2.16	-2.30	4.39	-5.09	-1.42	0.82	-1.41	0.50	1.35

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	59.36	68.04	61.06	51.94	61.61	59.32	92.62	106.27	159.99	171.18	166.01	133.17
Inventory Days	61.94	56.79	44.87	42.01	53.74	41.08	30.03	57.06	85.78	50.49	45.38	43.36
Days Payable	80.86	95.71	76.44	71.07	85.76	87.31	44.33	77.35	160.08	108.10	119.25	107.53
Cash Conversion Cycle	40.44	29.12	29.49	22.89	29.59	13.10	78.32	85.98	85.69	113.57	92.14	68.99
Working Capital Days	31.59	21.30	17.40	97.12	28.91	20.07	76.15	206.78	278.27	295.14	224.34	165.22
ROCE %	10.82%	9.99%	11.48%	21.06%	1.19%	6.48%	3.20%	2.26%	5.45%	4.54%	1.27%	3.37%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	66.05%	66.28%	66.28%	67.49%	67.55%	67.55%	67.54%	67.54%	67.55%	67.55%	67.56%	67.61%
	0.56%	0.69%	0.57%	0.57%	0.57%	0.58%	0.57%	0.59%	1.10%	0.94%	0.66%	0.69%
	0.83%	0.83%	0.83%	0.83%	0.83%	0.69%	0.69%	0.69%	0.98%	1.18%	1.21%	1.18%
	32.56%	32.20%	32.32%	31.10%	31.05%	31.18%	31.20%	31.18%	30.36%	30.32%	30.56%	30.52%
No. of Shareholders	10,002	10,440	10,558	11,086	10,036	9,483	9,458	9,480	9,818	10,145	10,840	12,429

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	69.59%	69.48%	64.20%	63.91%	64.59%	65.88%	66.28%	67.55%	67.55%	67.61%
	0.00%	0.00%	0.16%	0.00%	0.00%	0.00%	0.69%	0.58%	0.94%	0.69%
	0.36%	0.35%	0.35%	0.35%	0.35%	0.35%	0.83%	0.69%	1.18%	1.18%
	30.06%	30.17%	35.29%	35.73%	35.05%	33.76%	32.20%	31.18%	30.32%	30.52%
No. of Shareholders	2,225	3,087	3,474	3,355	3,360	5,956	10,440	9,483	10,145	12,429

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Chembond Chemicals Ltd

Chembond Chemicals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings