Chembond Chemicals Ltd

₹ 697 12.92%

24 Jul - close price

chembondindia.com BSE: 530871 NSE: CHEMBOND

About

Incorporated in 1974, Chembond Chemicals Ltd manufactures, trades and provides services of Specialty Chemicals^[1]

Key Points

Business Overview:^[1]^[2]
CCL provides specialty chemical solutions, offering metal-treatment chemicals, water-treatment chemicals, and industrial enzymes. Company also manufactures chemicals for the construction and infrastructure sectors, and high-performance coatings for structural protection from corrosion, for floors and walls in clean rooms, and for shop floors and building exteriors. It diversified into equipment-based solutions for water treatment. Additionally, it talso rades in building construction chemicals

Website BSE NSE

Market Cap ₹ 937 Cr.
Current Price ₹ 697
High / Low ₹ 746 / 330
Stock P/E 23.6
Book Value ₹ 269
Dividend Yield 0.50 %
ROCE 15.6 %
ROE 11.6 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has delivered good profit growth of 18.0% CAGR over last 5 years

Cons

Stock is trading at 2.59 times its book value
Company has a low return on equity of 8.13% over last 3 years.
Earnings include an other income of Rs.17.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	82.22	77.71	83.76	93.48	94.03	97.65	110.14	110.62	122.03	113.54	112.02	114.60	121.83
	77.21	72.18	79.81	88.82	91.07	96.66	100.93	99.46	108.81	104.58	97.51	100.44	110.15
Operating Profit	5.01	5.53	3.95	4.66	2.96	0.99	9.21	11.16	13.22	8.96	14.51	14.16	11.68
OPM %	6.09%	7.12%	4.72%	4.99%	3.15%	1.01%	8.36%	10.09%	10.83%	7.89%	12.95%	12.36%	9.59%
	2.16	3.50	3.45	0.56	1.10	0.40	1.10	1.46	1.67	3.01	9.31	3.56	1.38
Interest	0.17	0.09	0.27	0.15	0.18	0.14	0.19	0.21	0.50	0.26	0.46	0.32	0.13
Depreciation	1.16	1.09	1.13	1.14	1.11	1.05	1.08	1.07	1.31	1.06	1.47	1.38	1.63
Profit before tax	5.84	7.85	6.00	3.93	2.77	0.20	9.04	11.34	13.08	10.65	21.89	16.02	11.30
Tax %	27.57%	38.47%	21.83%	39.95%	23.83%	770.00%	14.05%	26.72%	22.48%	17.37%	29.79%	16.04%	40.62%
	4.24	4.82	4.70	2.36	2.11	-1.34	7.77	8.25	10.19	8.78	15.35	13.49	6.70
EPS in Rs	3.76	3.56	3.49	1.75	1.55	-1.02	5.75	6.14	7.58	6.51	11.48	10.04	4.99
Raw PDF

Upcoming result date: tomorrow

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	262	274	299	270	291	327	301	268	274	349	440	462
	243	253	273	259	274	304	275	258	256	332	405	412
Operating Profit	18	21	26	11	17	23	26	10	18	17	35	49
OPM %	7%	8%	9%	4%	6%	7%	8%	4%	7%	5%	8%	11%
	5	1	1	189	18	11	4	3	15	9	5	17
Interest	5	4	4	2	1	1	1	1	0	1	1	1
Depreciation	3	3	4	4	4	4	4	4	5	4	5	6
Profit before tax	16	15	20	195	30	28	24	8	29	21	34	60
Tax %	50%	40%	28%	20%	24%	16%	19%	61%	28%	32%	26%	26%
	8	9	14	156	23	24	20	3	20	14	25	44
EPS in Rs	5.47	5.80	9.31	114.66	14.37	16.34	12.88	1.39	15.12	10.35	18.66	33.02
Dividend Payout %	26%	26%	16%	4%	11%	11%	16%	144%	15%	48%	16%	0%

Compounded Sales Growth
10 Years:	5%
5 Years:	9%
3 Years:	19%
TTM:	5%

Compounded Profit Growth
10 Years:	18%
5 Years:	18%
3 Years:	25%
TTM:	67%

Stock Price CAGR
10 Years:	23%
5 Years:	23%
3 Years:	44%
1 Year:	73%

Return on Equity
10 Years:	8%
5 Years:	7%
3 Years:	8%
Last Year:	12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	7	7	7	7	7	7	7	7	7	7	7	7
Reserves	75	80	89	200	223	242	255	262	286	297	315	355
	29	33	25	11	9	9	7	3	2	2	7	7
	71	86	83	72	82	68	54	50	59	56	74	79
Total Liabilities	182	205	203	289	321	325	322	322	354	361	402	447
	47	54	51	47	49	108	109	124	122	121	116	122
CWIP	5	3	3	2	2	1	2	0	0	1	12	13
Investments	1	1	1	88	150	76	58	51	73	75	65	92
	130	148	147	152	120	140	153	147	160	165	208	220
Total Assets	182	205	203	289	321	325	322	322	354	361	402	447

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	7	10	24	-27	5	-12	-12	24	25	-10	1	28
	-7	-6	-3	52	-0	19	14	-12	-11	-2	1	-22
	-8	-4	-18	-24	-3	-4	-6	-11	-2	-4	-2	-5
Net Cash Flow	-8	-0	3	1	2	3	-5	1	12	-16	0	1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	100	116	105	78	84	90	110	112	111	94	96	95
Inventory Days	69	74	60	46	59	46	58	77	82	67	53	54
Days Payable	95	113	96	86	95	96	84	96	120	76	81	88
Cash Conversion Cycle	74	77	70	38	49	40	84	94	73	84	67	62
Working Capital Days	75	81	69	104	53	53	89	102	85	79	75	70
ROCE %	17%	15%	18%	22%	12%	11%	9%	3%	10%	7%	10%	16%

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	66.00%	66.05%	66.28%	66.28%	67.49%	67.55%	67.55%	67.54%	67.54%	67.55%	67.55%	67.56%
	0.28%	0.56%	0.69%	0.57%	0.57%	0.57%	0.58%	0.57%	0.59%	1.10%	0.94%	0.66%
	0.67%	0.83%	0.83%	0.83%	0.83%	0.83%	0.69%	0.69%	0.69%	0.98%	1.18%	1.21%
	33.05%	32.56%	32.20%	32.32%	31.10%	31.05%	31.18%	31.20%	31.18%	30.36%	30.32%	30.56%
No. of Shareholders	8,443	10,002	10,440	10,558	11,086	10,036	9,483	9,458	9,480	9,818	10,145	10,840

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	69.59%	69.48%	64.20%	63.91%	64.59%	65.88%	66.28%	67.55%	67.55%	67.56%
	0.00%	0.00%	0.16%	0.00%	0.00%	0.00%	0.69%	0.58%	0.94%	0.66%
	0.36%	0.35%	0.35%	0.35%	0.35%	0.35%	0.83%	0.69%	1.18%	1.21%
	30.06%	30.17%	35.29%	35.73%	35.05%	33.76%	32.20%	31.18%	30.32%	30.56%
No. of Shareholders	2,225	3,087	3,474	3,355	3,360	5,956	10,440	9,483	10,145	10,840

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Chembond Chemicals Ltd

Chembond Chemicals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings