Cox & Kings Financial Service Ltd

Cox & Kings Financial Service Ltd

₹ 0.34 3.03%
13 Dec 2021
About

Cox & Kings Financial Services is engaged in the business of foreign exchange services.

  • Market Cap 2.48 Cr.
  • Current Price 0.34
  • High / Low /
  • Stock P/E
  • Book Value -72.1
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
32 28 26 26 23 13 0 0 0 0 0 0 0
12 11 14 13 15 13 12 14 480 0 0 0 0
Operating Profit 20 17 12 12 8 -0 -12 -14 -480 0 0 0 0
OPM % 61% 60% 48% 48% 35% -2% -59,050%
0 0 0 0 1 0 0 0 0 0 0 0 0
Interest 8 7 10 9 18 13 11 13 15 15 14 13 13
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 12 9 2 3 -10 -14 -23 -27 -495 -15 -14 -13 -13
Tax % 34% 34% 33% 17% -28% -27% 0% 0% 1% 0% 0% 0% 0%
8 6 1 3 -7 -10 -23 -27 -500 -15 -14 -13 -13
EPS in Rs 5.64 4.34 1.00 0.39 -0.96 -1.35 -3.17 -3.75 -68.63 -2.00 -1.94 -1.80 -1.74
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2017 4m Mar 2018 Mar 2019 Mar 2020 Mar 2021
0 95 102 13 0
0 47 53 519 0
Operating Profit -0 48 49 -506 -0
OPM % 51% 48% -4,010%
0 0 1 0 0
Interest 0 26 44 52 54
Depreciation 0 0 0 0 0
Profit before tax -0 22 5 -559 -54
Tax % 0% 37% 33% 0% 0%
-0 14 3 -560 -54
EPS in Rs -0.15 9.72 0.46 -76.90 -7.47
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 90%
Stock Price CAGR
10 Years: %
5 Years: -9%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 10 14 73 73 73
Reserves -0 72 17 -544 -598
0 250 400 437 491
0 22 32 34 34
Total Liabilities 10 358 522 0 0
0 1 2 0 0
CWIP 0 0 1 0 0
Investments 0 0 0 0 0
10 357 519 0 0
Total Assets 10 358 522 0 0

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-10 -208 -87
0 -5 1
10 235 106
Net Cash Flow 0 22 20

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 999 1,644 1
Inventory Days
Days Payable
Cash Conversion Cycle 999 1,644 1
Working Capital Days 1,160 1,546 -989
ROCE % 28% 12% -222%

Shareholding Pattern

Numbers in percentages

Mar 2019Jun 2019Sep 2019
59.36% 53.01% 51.72%
0.00% 25.86% 12.74%
33.17% 0.85% 0.86%
7.46% 20.28% 34.69%
No. of Shareholders 28,12528,56229,411

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents