Varanium Cloud Ltd

Varanium Cloud Ltd

₹ 36.0 4.96%
04 Jul 3:55 p.m.
About

Incorporated in 2017, Varanium Cloud Ltd provides services surrounding digital audio,
video and financial blockchain-based streaming services[1]

Key Points

** Current Allegations and Investigations by SEBI [1]
a.)
Utilisation of IPO funds - for reasons other than mentioned in the IPO DHRP and diversion of funds.
b.)
‘True and Fair’ view of Financial Statements - Exaggerated and forged revenue and cashflow statements.
c.)
Corporate Announcements - Misleading announcements.
d.)
Issues related to raising of capital**

As of May,24, promoter Harshwardhan made ~123Crores from sales of their holdings. Harshwardhan and Varanium has been barred from trading in stocks until further notice.

  • Market Cap 145 Cr.
  • Current Price 36.0
  • High / Low 240 / 13.8
  • Stock P/E 1.76
  • Book Value
  • Dividend Yield 11.8 %
  • ROCE %
  • ROE %
  • Face Value 5.00

Pros

Cons

  • Promoter holding has decreased over last quarter: -26.8%
  • Promoter holding is low: 36.4%
  • Promoters have pledged 43.5% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Sep 2023 Dec 2023
109 207 395
70 150 281
Operating Profit 40 57 114
OPM % 36% 27% 29%
0 0 7
Interest 0 0 2
Depreciation 0 2 11
Profit before tax 40 55 108
Tax % 25% 26% 19%
30 41 88
EPS in Rs 6.67 9.20 19.84
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
383
267
Operating Profit 116
OPM % 30%
0
Interest 0
Depreciation 2
Profit before tax 114
Tax % 28%
82
EPS in Rs 18.57
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -77%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
Equity Capital
Reserves
Total Liabilities
CWIP
Investments
Total Assets

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
Net Cash Flow

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %

Shareholding Pattern

Numbers in percentages

28 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
63.22% 63.20% 64.22% 63.19% 63.19% 36.38%
0.74% 0.39% 0.72% 1.03% 1.45% 0.11%
36.04% 36.41% 35.07% 35.78% 35.36% 63.51%
No. of Shareholders 9267278672,4054,39910,178

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents