Crop Life Science Ltd
Incorporated in 2006, Crop Life Science Limited is engaged in the business of manufacturing, distributing, and marketing agrochemical formulations.[1]
- Market Cap ₹ 79.4 Cr.
- Current Price ₹ 46.3
- High / Low ₹ 56.0 / 36.5
- Stock P/E 13.1
- Book Value ₹ 41.9
- Dividend Yield 0.00 %
- ROCE 17.0 %
- ROE 14.9 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.11 times its book value
- Debtor days have improved from 98.1 to 59.8 days.
- Company's working capital requirements have reduced from 136 days to 95.0 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 126 | 107 | 94 | 130 | 199 | |
| 118 | 98 | 86 | 118 | 186 | |
| Operating Profit | 8 | 9 | 8 | 12 | 13 |
| OPM % | 7% | 8% | 8% | 9% | 6% |
| 0 | 1 | 0 | 1 | 2 | |
| Interest | 2 | 2 | 2 | 3 | 3 |
| Depreciation | 2 | 3 | 2 | 4 | 3 |
| Profit before tax | 5 | 5 | 4 | 6 | 8 |
| Tax % | 30% | 25% | 25% | 27% | 26% |
| 3 | 4 | 3 | 4 | 6 | |
| EPS in Rs | 2.69 | 3.08 | 2.34 | 3.39 | 3.52 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| TTM: | 53% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| TTM: | 48% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 17 |
| Reserves | 18 | 21 | 24 | 29 | 55 |
| 16 | 18 | 22 | 27 | 34 | |
| 31 | 35 | 37 | 34 | 67 | |
| Total Liabilities | 76 | 86 | 95 | 102 | 173 |
| 12 | 13 | 11 | 16 | 22 | |
| CWIP | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 12 |
| 64 | 73 | 82 | 86 | 138 | |
| Total Assets | 76 | 86 | 95 | 102 | 173 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 3 | 4 | -0 | 2 | -8 | |
| -1 | -2 | -2 | -4 | -16 | |
| -3 | -1 | 1 | 1 | 24 | |
| Net Cash Flow | -1 | 1 | -1 | -2 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 80 | 89 | 143 | 92 | |
| Inventory Days | 93 | 159 | 137 | 104 | |
| Days Payable | 72 | 108 | 137 | 79 | |
| Cash Conversion Cycle | 100 | 140 | 143 | 116 | |
| Working Capital Days | 93 | 125 | 169 | 145 | |
| ROCE % | 14% | 11% | 14% |
Documents
Announcements
-
Updates
5 June 2024 - Crop Life Science Limited has informed regarding 'Launch of New Products'.
-
Reply to Clarification- Financial results
5 June 2024 - Exchange had sought clarification from Crop Life Science Limited for the quarter ended 31-Mar-2024 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Updates
31 May 2024 - Crop Life Science Limited has informed regarding 'Launch of New Product'.
-
Updates
31 May 2024 - Crop Life Science Limited has informed regarding 'Laundh of New Product'.
-
Clarification - Financial Results
30 May 2024 - Exchange has sought clarification from Crop Life Science Limited for the quarter ended 31-Mar-2024 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
Business Profile[1] The company manufactures Agriculture chemicals such as Micro fertilizers and pesticides which includes Insecticides, Fungicides, Herbicides, and Weedicides.