Confidence Petroleum India Ltd
Confidence Petroleum India Ltd is engaged in manufacturing of LPG cylinders and is also a supplier of auto LPG in India with its network of bottling plants and Auto LPG dispensing stations across India. It also supplies packed LPG cylinders and is also engaged in LPG bottling catering to industrial and commercial customers.[1]
- Market Cap ₹ 1,588 Cr.
- Current Price ₹ 47.8
- High / Low ₹ 102 / 46.0
- Stock P/E 23.0
- Book Value ₹ 38.8
- Dividend Yield 0.21 %
- ROCE 13.5 %
- ROE 10.2 %
- Face Value ₹ 1.00
Pros
- Company's median sales growth is 22.1% of last 10 years
Cons
- Company has a low return on equity of 11.5% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.07%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Part of Nifty Total Market BSE Allcap BSE Energy BSE SmallCap Nifty Microcap 250
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
316 | 269 | 306 | 355 | 497 | 607 | 1,005 | 1,078 | 863 | 1,428 | 2,205 | 2,698 | 2,852 | |
275 | 231 | 274 | 320 | 456 | 536 | 878 | 951 | 742 | 1,242 | 1,988 | 2,339 | 2,507 | |
Operating Profit | 41 | 37 | 32 | 35 | 41 | 71 | 126 | 127 | 121 | 186 | 216 | 359 | 344 |
OPM % | 13% | 14% | 11% | 10% | 8% | 12% | 13% | 12% | 14% | 13% | 10% | 13% | 12% |
2 | 2 | -14 | 1 | 2 | 3 | 5 | 6 | 3 | 6 | 10 | 17 | 41 | |
Interest | 15 | 13 | 12 | 11 | 12 | 12 | 11 | 12 | 9 | 9 | 27 | 74 | 84 |
Depreciation | 25 | 22 | 29 | 23 | 24 | 24 | 30 | 51 | 52 | 67 | 84 | 160 | 199 |
Profit before tax | 4 | 3 | -22 | 2 | 7 | 38 | 90 | 69 | 63 | 116 | 115 | 143 | 102 |
Tax % | 37% | 36% | 3% | 44% | 30% | 29% | 29% | 24% | 25% | 25% | 27% | 26% | |
2 | 2 | -23 | 1 | 5 | 27 | 67 | 52 | 49 | 90 | 84 | 105 | 77 | |
EPS in Rs | 0.08 | 0.08 | -0.89 | 0.04 | 0.19 | 1.04 | 2.44 | 1.91 | 1.74 | 3.16 | 2.85 | 3.19 | 2.21 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 5% | 4% | 0% | 0% | 3% | 4% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 26% |
5 Years: | 22% |
3 Years: | 46% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | 49% |
5 Years: | 9% |
3 Years: | 27% |
TTM: | -35% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 24% |
3 Years: | -9% |
1 Year: | -43% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 12% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 28 | 28 | 28 | 32 | 33 |
Reserves | 212 | 215 | 187 | 188 | 156 | 227 | 365 | 420 | 505 | 666 | 778 | 1,150 | 1,256 |
85 | 68 | 62 | 58 | 112 | 82 | 77 | 73 | 88 | 97 | 412 | 638 | 759 | |
90 | 98 | 97 | 91 | 113 | 141 | 151 | 185 | 168 | 259 | 421 | 383 | 416 | |
Total Liabilities | 413 | 407 | 372 | 363 | 407 | 476 | 620 | 705 | 789 | 1,050 | 1,640 | 2,202 | 2,464 |
229 | 226 | 183 | 180 | 199 | 243 | 356 | 378 | 456 | 554 | 708 | 1,010 | 1,043 | |
CWIP | 8 | 7 | 15 | 15 | 29 | 23 | 20 | 39 | 19 | 63 | 37 | 23 | 44 |
Investments | 7 | 8 | 8 | 8 | 10 | 13 | 29 | 8 | 12 | 29 | 30 | 35 | 36 |
169 | 166 | 166 | 160 | 170 | 197 | 215 | 281 | 302 | 405 | 864 | 1,134 | 1,341 | |
Total Assets | 413 | 407 | 372 | 363 | 407 | 476 | 620 | 705 | 789 | 1,050 | 1,640 | 2,202 | 2,464 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | 31 | 30 | 35 | 30 | 65 | 68 | 66 | 98 | 103 | -125 | 263 | |
-14 | -19 | -13 | -22 | -108 | -24 | -152 | -93 | -142 | -169 | -204 | -375 | |
-27 | -12 | -13 | -16 | 75 | -33 | 87 | 25 | 42 | 69 | 330 | 222 | |
Net Cash Flow | -2 | -0 | 5 | -2 | -4 | 8 | 4 | -1 | -3 | 3 | 1 | 110 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 77 | 88 | 74 | 57 | 45 | 37 | 21 | 26 | 28 | 17 | 21 | 21 |
Inventory Days | 96 | 120 | 95 | 79 | 55 | 50 | 38 | 33 | 44 | 37 | 61 | 36 |
Days Payable | 62 | 79 | 60 | 43 | 29 | 23 | 11 | 11 | 4 | 6 | 28 | 9 |
Cash Conversion Cycle | 111 | 129 | 109 | 93 | 71 | 64 | 48 | 48 | 68 | 49 | 54 | 48 |
Working Capital Days | 92 | 117 | 108 | 92 | 73 | 57 | 49 | 58 | 76 | 59 | 66 | 70 |
ROCE % | 5% | 5% | 2% | 4% | 6% | 15% | 24% | 16% | 12% | 17% | 13% | 14% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 24 Mar
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 12 Mar
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 3 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 25 Feb
-
Announcement Under Regulation 30(6) Of SEBI (LODR) Regulations, 2015
21 Feb - BW VLGC transferred equity shares to BW LPG Infrastructure.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Dec 2024TranscriptNotesPPT
-
Dec 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Sep 2022TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
Business Segments
1) LPG Division (88% in H1 FY25 vs 73% in FY22): [1] [2]
a) LPG Bulk Marketing: In May 2022, the company commenced the import of LPG from International markets, particularly Middle Eastern countries, strengthening bulk LPG usage in industries and offering an optimal blend at competitive prices. It is a Leading importer of Propane, Butane, and LPG. It plans to expand this business due to substantial demand across India’s industrial, retail, and commercial sectors. [3]