Cool Caps Industries Ltd

Cool Caps Industries Ltd

₹ 743 -2.28%
21 Nov - close price
About

Incorporated in 2015, Cool Caps Industries manufactures Plastic Caps & Closures[1]

Key Points

Business Overview:[1]
CCIL is a subsidiary of Purv Group. It provides product solutions for Beverage Packaging Industry. Company manufactures a wide range of Plastic Bottle Caps & Closures, PET Preforms, Plastic Handles, Multi-Layer Shrink Films, and rPET Flakes, etc.

  • Market Cap 859 Cr.
  • Current Price 743
  • High / Low 881 / 310
  • Stock P/E 164
  • Book Value 41.5
  • Dividend Yield 0.00 %
  • ROCE 9.06 %
  • ROE 9.97 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 140 days to 96.6 days

Cons

  • Stock is trading at 17.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 13.8% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.20.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
19 35 34 64 118 82 72 96
15 31 30 56 112 74 72 88
Operating Profit 3 5 4 8 6 8 -0 8
OPM % 18% 14% 12% 12% 5% 10% -0% 8%
0 1 1 1 1 2 6 14
Interest 1 2 1 2 3 3 4 10
Depreciation 1 1 1 1 2 2 2 5
Profit before tax 2 2 3 5 2 5 0 7
Tax % 28% 29% 27% 23% 35% 28% 64% 23%
1 2 2 4 2 4 0 5
EPS in Rs 1.58 1.96 1.92 3.57 1.37 3.28 0.12 4.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
31 53 182 153 168
24 45 168 146 160
Operating Profit 7 8 14 8 8
OPM % 23% 14% 8% 5% 5%
2 1 1 8 20
Interest 2 2 5 6 14
Depreciation 1 2 3 4 7
Profit before tax 5 5 8 6 7
Tax % 15% 28% 27% 31%
5 4 6 4 5
EPS in Rs 5.38 3.09 4.94 3.40 4.52
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 70%
TTM: -16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 4%
TTM: -3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 50%
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 12 12 12 12
Reserves 8 19 24 31 36
27 38 70 112 137
6 8 29 31 37
Total Liabilities 50 76 136 186 222
25 27 46 91 120
CWIP 2 4 24 20 2
Investments 0 0 0 0 0
22 45 66 75 100
Total Assets 50 76 136 186 222

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 -1 9 6
-7 -17 -37 -40
3 19 28 35
Net Cash Flow -0 1 -0 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 111 82 37 58
Inventory Days 116 118 54 57
Days Payable 71 39 47 41
Cash Conversion Cycle 156 160 45 74
Working Capital Days 184 255 69 97
ROCE % 13% 14% 9%

Shareholding Pattern

Numbers in percentages

9 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
73.53% 73.53% 73.53% 73.95% 74.33% 71.46%
0.00% 0.00% 0.00% 0.00% 0.00% 0.04%
26.47% 26.47% 26.47% 26.05% 25.67% 28.51%
No. of Shareholders 4562452533202931,040

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents