C P S Shapers Ltd
C P S Shapers engaged in the business manufacturing of compressed garments.
- Market Cap ₹ 56.5 Cr.
- Current Price ₹ 269
- High / Low ₹ 500 / 247
- Stock P/E 76.3
- Book Value ₹ 57.1
- Dividend Yield 0.00 %
- ROCE 21.7 %
- ROE 42.3 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Readymade Garments/ Apparells Industry: Textiles - Products
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 14.10 | 26.19 | 36.18 | 36.02 | |
| 12.39 | 23.79 | 31.37 | 32.88 | |
| Operating Profit | 1.71 | 2.40 | 4.81 | 3.14 |
| OPM % | 12.13% | 9.16% | 13.29% | 8.72% |
| 0.03 | 0.00 | 0.15 | 0.16 | |
| Interest | 1.06 | 0.86 | 0.99 | 1.53 |
| Depreciation | 0.31 | 0.31 | 0.52 | 0.65 |
| Profit before tax | 0.37 | 1.23 | 3.45 | 1.12 |
| Tax % | -2.70% | -27.64% | 28.99% | 33.93% |
| 0.38 | 1.57 | 2.46 | 0.74 | |
| EPS in Rs | 7.60 | 31.40 | 49.20 | 3.52 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 37% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| TTM: | -70% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 42% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 2.10 |
| Reserves | -2.78 | -1.21 | 1.25 | 9.89 |
| 9.48 | 9.35 | 10.44 | 9.20 | |
| 3.82 | 4.12 | 5.33 | 4.18 | |
| Total Liabilities | 11.02 | 12.76 | 17.52 | 25.37 |
| 2.07 | 2.84 | 3.60 | 4.84 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.85 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| 8.95 | 9.92 | 13.92 | 19.68 | |
| Total Assets | 11.02 | 12.76 | 17.52 | 25.37 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 1.05 | 1.98 | 1.12 | -2.56 | |
| -0.10 | -1.07 | -1.22 | -2.71 | |
| -0.88 | -0.98 | 0.10 | 6.77 | |
| Net Cash Flow | 0.08 | -0.07 | 0.00 | 1.51 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 57.47 | 36.65 | 26.13 | |
| Inventory Days | 368.34 | 153.36 | 219.63 | |
| Days Payable | 206.86 | 87.00 | 88.48 | |
| Cash Conversion Cycle | 218.95 | 103.02 | 157.28 | |
| Working Capital Days | 123.22 | 71.63 | 88.68 | |
| ROCE % | 26.39% | 42.63% |
Documents
Announcements
No data available.
Annual reports
No data available.
Business Profile[1] Company manufactures and sells Shapewear for Men and Women through its brands -Dermawear with the motto Shape up with Confidence and YDIS (Your Dress Is Shapewear), through both, online and offline channels.