Crest Animation Studios Ltd
Crest Animation Studios Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in providing 3D/CGI Animation i.e.full-service studio specializing in the development andproduction of digital animated properties for theatrical,television, home entertainment and interactive distribution forthe global entertainment industry
- Market Cap ₹ Cr.
- Current Price ₹ 1.05
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 23.7
- Dividend Yield 0.00 %
- ROCE -8.25 %
- ROE -18.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.04 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -10.6% over past five years.
- Company has a low return on equity of -54.8% over last 3 years.
- Company has high debtors of 548 days.
- Working capital days have increased from 1,145 days to 2,153 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| 21 | 25 | 36 | 37 | 35 | 37 | 14 | |
| 13 | 23 | 34 | 32 | 24 | 193 | 28 | |
| Operating Profit | 9 | 2 | 2 | 6 | 11 | -156 | -14 |
| OPM % | 41% | 8% | 6% | 16% | 31% | -419% | -98% |
| 1 | 10 | 1 | 1 | 3 | 0 | 5 | |
| Interest | 2 | 2 | 3 | 3 | 3 | 7 | 6 |
| Depreciation | 7 | 8 | 10 | 10 | 10 | 9 | 6 |
| Profit before tax | 2 | 1 | -10 | -7 | 0 | -171 | -21 |
| Tax % | -280% | 9% | 2% | 2% | -2% | -0% | -0% |
| 6 | 1 | -11 | -7 | 0 | -171 | -21 | |
| EPS in Rs | -4.65 | ||||||
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -11% |
| 3 Years: | -28% |
| TTM: | -62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 88% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -35% |
| 3 Years: | -55% |
| Last Year: | -18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 23 | 23 | 23 | 23 | 23 | 44 |
| Reserves | 75 | 111 | 100 | 93 | 94 | 99 | 61 |
| 7 | 1 | 6 | 17 | 18 | 60 | 67 | |
| 12 | 14 | 18 | 13 | 10 | 15 | 22 | |
| Total Liabilities | 113 | 149 | 147 | 146 | 145 | 196 | 193 |
| 36 | 41 | 40 | 30 | 24 | 15 | 10 | |
| CWIP | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 42 | 46 | 51 | 51 | 56 | 79 | 77 |
| 34 | 62 | 57 | 65 | 65 | 102 | 107 | |
| Total Assets | 113 | 149 | 147 | 146 | 145 | 196 | 193 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| 1 | -14 | -2 | 5 | 6 | -31 | -7 | |
| -4 | -3 | -10 | -9 | -4 | 1 | 1 | |
| 4 | 30 | 2 | 8 | -5 | 31 | 5 | |
| Net Cash Flow | 1 | 13 | -9 | 3 | -3 | 0 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 159 | 256 | 134 | 114 | 134 | 153 | 548 |
| Inventory Days | 248 | ||||||
| Days Payable | 84 | ||||||
| Cash Conversion Cycle | 159 | 256 | 297 | 114 | 134 | 153 | 548 |
| Working Capital Days | 340 | 475 | 328 | 420 | 508 | 774 | 2,153 |
| ROCE % | -1% | -6% | -3% | 3% | -104% | -8% |
Documents
Announcements
No data available.