Crest Animation Studios Ltd
Crest Animation Studios Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in providing 3D/CGI Animation i.e.full-service studio specializing in the development andproduction of digital animated properties for theatrical,television, home entertainment and interactive distribution forthe global entertainment industry
- Market Cap ₹ Cr.
- Current Price ₹ 1.05
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 23.5
- Dividend Yield 0.00 %
- ROCE -7.97 %
- ROE -17.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.04 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -5.30% over past five years.
- Company has a low return on equity of -10.6% over last 3 years.
- Company has high debtors of 339 days.
- Working capital days have increased from 1,192 days to 2,658 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| 31 | 17 | 51 | 57 | 62 | 42 | 13 | |
| 17 | 35 | 51 | 53 | 50 | 33 | 27 | |
| Operating Profit | 14 | -18 | -0 | 4 | 12 | 9 | -14 |
| OPM % | 45% | -104% | -0% | 7% | 19% | 22% | -106% |
| 1 | 13 | 1 | 1 | 3 | -161 | 6 | |
| Interest | 2 | 2 | 3 | 3 | 3 | 7 | 6 |
| Depreciation | 8 | 9 | 11 | 16 | 10 | 12 | 6 |
| Profit before tax | 6 | -16 | -13 | -14 | 1 | -171 | -20 |
| Tax % | -72% | 1% | 1% | 1% | 35% | 0% | 0% |
| 10 | -16 | -13 | -14 | 1 | -171 | -20 | |
| EPS in Rs | -4.52 | ||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -39% |
| TTM: | -69% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -20% |
| TTM: | -98% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -13% |
| 3 Years: | -11% |
| Last Year: | -18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 23 | 23 | 23 | 23 | 23 | 44 |
| Reserves | 51 | 73 | 60 | 47 | 50 | 97 | 60 |
| 7 | 1 | 6 | 17 | 18 | 60 | 67 | |
| 18 | 18 | 48 | 52 | 44 | 21 | 28 | |
| Total Liabilities | 96 | 115 | 137 | 137 | 135 | 201 | 199 |
| 42 | 44 | 51 | 40 | 38 | 26 | 10 | |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 6 | 8 | 21 | 21 | 25 | 62 | 62 |
| 46 | 63 | 65 | 76 | 72 | 113 | 127 | |
| Total Assets | 96 | 115 | 137 | 137 | 135 | 201 | 199 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| 3 | -15 | -3 | -3 | 8 | -24 | -14 | |
| -4 | -1 | -28 | 4 | -6 | -9 | 8 | |
| 4 | 30 | 27 | 8 | -5 | 31 | 4 | |
| Net Cash Flow | 3 | 14 | -4 | 8 | -4 | -2 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 106 | 224 | 55 | 32 | 19 | 22 | 339 |
| Inventory Days | 3,327 | ||||||
| Days Payable | 368 | ||||||
| Cash Conversion Cycle | 106 | 224 | 3,014 | 32 | 19 | 22 | 339 |
| Working Capital Days | 327 | 578 | 191 | 171 | 232 | 687 | 2,658 |
| ROCE % | -21% | -9% | -9% | 4% | -2% | -8% |
Documents
Announcements
No data available.