Crown Lifters Ltd

Crown Lifters Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crown Lifters Ltd

₹ 261 4.05%
24 Jul - close price
Company website NSE: CROWN
About

Incorporated in 1984, Crown Lifters Ltd is a supplier of construction equipment for servicing
industrial sectors[1]

Key Points

Fleet:[1]
a) Crawler Lattice Boom
b) Crawler Telescopic Boom
c) All Terrain Crane
d) Rough Terrain Crane
e) Aerial Platform
f) Piling Rig

Website NSE - BE
  • Market Cap ₹ 292 Cr.
  • Current Price ₹ 261
  • High / Low ₹ 325 / 44.5
  • Stock P/E 53.1
  • Book Value ₹ 32.1
  • Dividend Yield 0.15 %
  • ROCE 18.4 %
  • ROE 19.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 32.4% CAGR over last 5 years

Cons

  • Stock is trading at 8.11 times its book value
  • Company has a low return on equity of 12.2% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
3.10 4.53 3.36 3.02 9.62 3.94 4.19 5.07 6.07 5.07 5.24 7.25 10.54
2.19 2.56 1.93 2.74 7.93 3.03 3.24 3.93 4.40 2.87 2.56 3.44 4.10
Operating Profit 0.91 1.97 1.43 0.28 1.69 0.91 0.95 1.14 1.67 2.20 2.68 3.81 6.44
OPM % 29.35% 43.49% 42.56% 9.27% 17.57% 23.10% 22.67% 22.49% 27.51% 43.39% 51.15% 52.55% 61.10%
0.56 0.38 1.17 0.07 1.85 0.59 0.05 0.16 0.43 0.17 0.16 0.22 0.22
Interest 0.35 0.77 0.33 0.23 0.14 0.00 0.01 0.07 0.11 0.17 0.41 0.41 0.64
Depreciation 0.91 0.89 0.69 0.63 0.60 0.47 0.44 0.88 0.85 1.03 1.38 2.22 2.26
Profit before tax 0.21 0.69 1.58 -0.51 2.80 1.03 0.55 0.35 1.14 1.17 1.05 1.40 3.76
Tax % 0.00% -210.14% -18.99% 0.00% 240.00% 34.95% 0.00% 0.00% -103.51% 0.00% 0.00% 0.00% 49.73%
0.21 2.14 1.88 -0.51 -3.92 0.67 0.55 0.34 2.33 1.17 1.05 1.40 1.88
EPS in Rs 0.20 2.06 1.81 -0.49 -3.77 0.64 0.53 0.33 2.24 1.12 1.01 1.34 1.68
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
21.44 14.22 15.99 19.90 23.48 14.91 18.11 14.38 12.18 19.92 19.28 28.10
13.35 7.43 11.32 13.62 10.38 9.77 9.74 7.85 6.93 14.45 14.61 12.97
Operating Profit 8.09 6.79 4.67 6.28 13.10 5.14 8.37 6.53 5.25 5.47 4.67 15.13
OPM % 37.73% 47.75% 29.21% 31.56% 55.79% 34.47% 46.22% 45.41% 43.10% 27.46% 24.22% 53.84%
1.16 0.18 4.38 4.07 2.29 0.72 0.16 0.10 4.34 3.10 1.23 0.77
Interest 3.18 2.50 2.79 2.16 4.06 4.16 3.98 3.66 3.05 1.06 0.19 1.63
Depreciation 4.66 4.45 5.38 4.21 7.20 8.14 7.48 6.74 4.52 2.70 2.64 6.89
Profit before tax 1.41 0.02 0.88 3.98 4.13 -6.44 -2.93 -3.77 2.02 4.81 3.07 7.38
Tax % -0.71% 650.00% -35.23% 37.44% 27.60% -4.97% -9.22% -7.16% -27.72% 133.47% -27.04% 25.34%
1.41 -0.11 1.20 2.49 2.99 -6.12 -2.66 -3.51 2.59 -1.60 3.90 5.51
EPS in Rs 47.00 -3.67 40.00 83.00 2.88 -5.88 -2.56 -3.38 2.49 -1.54 3.75 4.91
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 6.96% 0.00% 0.00% 0.00% 0.00% 0.00% 5.34% 8.15%
Compounded Sales Growth
10 Years: 7%
5 Years: 9%
3 Years: 32%
TTM: 46%
Compounded Profit Growth
10 Years: 48%
5 Years: 32%
3 Years: 83%
TTM: 74%
Stock Price CAGR
10 Years: %
5 Years: 108%
3 Years: 149%
1 Year: 380%
Return on Equity
10 Years: -1%
5 Years: 3%
3 Years: 12%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.51 0.51 0.51 0.51 2.08 2.08 2.08 2.08 2.08 10.41 10.41 11.22
Reserves 15.23 15.13 16.32 18.81 26.66 20.54 17.88 14.38 16.96 7.03 10.72 24.85
30.70 30.61 25.07 38.97 43.30 39.12 37.42 34.11 14.56 0.00 11.97 28.86
2.87 1.79 1.35 1.49 0.99 1.07 1.61 0.87 1.55 6.65 6.51 43.76
Total Liabilities 49.31 48.04 43.25 59.78 73.03 62.81 58.99 51.44 35.15 24.09 39.61 108.69
30.81 29.67 32.38 28.77 58.79 50.67 46.45 40.34 21.35 13.45 20.39 72.87
CWIP 3.22 5.56 0.00 20.45 0.00 2.95 0.50 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.28 12.81 10.87 10.56 14.24 9.19 12.04 11.10 13.80 10.64 19.22 35.82
Total Assets 49.31 48.04 43.25 59.78 73.03 62.81 58.99 51.44 35.15 24.09 39.61 108.69

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6.25 9.33 5.45 7.17 10.00 12.69 8.23 1.10 13.39 4.69 10.84 55.68
-4.73 -5.59 -0.41 -18.79 -15.94 -2.87 -0.72 -0.09 10.66 9.97 -8.37 -58.75
-0.02 -3.12 -8.44 12.08 6.45 -11.55 -7.49 -0.84 -22.60 -15.62 8.46 10.65
Net Cash Flow 1.50 0.62 -3.40 0.45 0.51 -1.73 0.03 0.17 1.45 -0.96 10.93 7.59

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 131.43 122.69 127.15 101.25 46.95 108.69 145.52 138.84 146.24 96.56 104.88 106.51
Inventory Days 0.00 5.77 3.78 44.29 0.00
Days Payable 121.19 177.47 60.71
Cash Conversion Cycle 131.43 122.69 127.15 101.25 46.95 -6.72 -28.17 138.84 146.24 80.14 104.88 106.51
Working Capital Days -1.19 -75.72 -39.49 -52.27 34.20 -115.79 -90.49 26.14 139.35 110.49 57.74 -320.58
ROCE % 10.40% 5.44% 3.54% 7.83% 11.68% -3.41% 1.76% -0.24% 2.69% 11.52% 9.73% 18.38%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
73.49% 73.49% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 69.56%
26.52% 26.51% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 30.44%
No. of Shareholders 1952326716657421,0481,0241,0801,3681,6081,9383,124

Documents

Announcements

Annual reports

DRHP

Concalls

  • Mar 2024
    Transcript
    Notes
    PPT
  • Mar 2024
    Transcript
    Notes
    PPT