Cupid Ltd

Cupid Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cupid Ltd

₹ 68.4 -1.10%
21 Feb - close price
cupidlimited.com BSE: 530843 NSE: CUPID
About

Established in 1993, CUPID Limited is India's premier manufacturer of male and female condoms, personal lubricant, and IVD kits.[1]

Key Points

Products Offered[1]
The Co. manufactures male condoms, female condoms, water-based lubricant jelly, IVD products such as Pregnancy Test Kits, Covid 19 Antigen Test Kit, HIV Test Kit, Dengue test kits, Malaria antigen test kits, etc.

Website BSE NSE
  • Market Cap ₹ 1,838 Cr.
  • Current Price ₹ 68.4
  • High / Low ₹ 142 / 66.0
  • Stock P/E 46.1
  • Book Value ₹ 5.09
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 13.5 times its book value
  • Promoter holding has decreased over last quarter: -3.09%
  • Promoters have pledged 40.5% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Personal Care - Indian

Part of BSE Allcap BSE Fast Moving Consumer Goods BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Dec 2023 Sep 2024 Dec 2024
28 31 48 42 34 34 37 40 42 46
20 21 35 33 25 27 33 28 31 35
Operating Profit 9 10 13 9 9 7 4 12 10 11
OPM % 30% 33% 28% 22% 25% 20% 12% 30% 25% 24%
0 0 0 0 0 0 0 1 6 4
Interest 0 0 0 0 0 0 0 0 1 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Profit before tax 8 9 13 8 8 6 4 12 14 14
Tax % 24% 24% 25% 23% 25% 24% 32% 24% 29% 21%
6 7 10 6 6 4 2 9 10 11
EPS in Rs 0.22 0.27 0.36 0.24 0.22 0.17 0.09 0.33 0.37 0.41
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2024
149 171
108 121
Operating Profit 41 50
OPM % 28% 29%
0 7
Interest 0 2
Depreciation 3 3
Profit before tax 38 53
Tax % 24% 24%
29 40
EPS in Rs 1.09 1.49
Dividend Payout % 21% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 5%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: %
Stock Price CAGR
10 Years: 38%
5 Years: 45%
3 Years: 86%
1 Year: -41%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Sep 2021
Equity Capital 13 13
Reserves 118 123
0 8
22 21
Total Liabilities 152 166
29 28
CWIP 1 7
Investments 48 49
74 82
Total Assets 152 166

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2024
42
-9
-33
Net Cash Flow 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2024
Debtor Days 62
Inventory Days 100
Days Payable 73
Cash Conversion Cycle 89
Working Capital Days 200
ROCE %

Shareholding Pattern

Numbers in percentages

9 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
45.06% 45.06% 45.06% 45.06% 45.06% 45.06% 45.06% 45.06% 44.80% 44.80% 45.62% 42.51%
0.46% 0.65% 0.59% 0.58% 0.66% 0.45% 0.34% 0.45% 5.19% 5.97% 3.33% 3.14%
54.48% 54.28% 54.35% 54.36% 54.28% 54.49% 54.60% 54.49% 50.00% 49.24% 51.05% 54.34%
No. of Shareholders 29,66629,41429,02927,22626,33326,43428,15425,58233,76195,6391,12,2361,16,374

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls