Deccan Cements Ltd
Incorporated in 1979, Deccan Cements Ltd manufactures and sells Cement and does generation and selling of power from hydel and wind sources[1]
- Market Cap ₹ 801 Cr.
- Current Price ₹ 570
- High / Low ₹ 747 / 490
- Stock P/E 25.2
- Book Value ₹ 509
- Dividend Yield 0.53 %
- ROCE 7.67 %
- ROE 7.08 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 1.12 times its book value
Cons
- The company has delivered a poor sales growth of 4.18% over past five years.
- Company has a low return on equity of 10.2% over last 3 years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 9.97% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Cement Industry: Cement - South India
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
573 | 441 | 407 | 625 | 496 | 570 | 651 | 555 | 758 | 792 | 782 | 799 | 733 | |
509 | 383 | 343 | 511 | 396 | 484 | 556 | 477 | 582 | 630 | 684 | 704 | 664 | |
Operating Profit | 65 | 57 | 64 | 115 | 100 | 86 | 95 | 79 | 176 | 162 | 97 | 96 | 68 |
OPM % | 11% | 13% | 16% | 18% | 20% | 15% | 15% | 14% | 23% | 20% | 12% | 12% | 9% |
3 | 2 | 3 | 1 | 2 | 3 | 10 | -0 | 10 | -8 | 9 | -2 | -1 | |
Interest | 31 | 27 | 27 | 15 | 7 | 6 | 8 | 7 | 8 | 10 | 13 | 13 | 14 |
Depreciation | 25 | 24 | 19 | 20 | 22 | 23 | 22 | 21 | 23 | 26 | 27 | 28 | 28 |
Profit before tax | 12 | 7 | 21 | 81 | 74 | 61 | 75 | 51 | 155 | 117 | 67 | 53 | 26 |
Tax % | 41% | 33% | 6% | 43% | 36% | 37% | 39% | -12% | 26% | 25% | 26% | 30% | |
7 | 5 | 20 | 46 | 47 | 39 | 46 | 57 | 115 | 88 | 49 | 37 | 17 | |
EPS in Rs | 5.22 | 3.59 | 14.20 | 32.54 | 33.48 | 27.52 | 32.88 | 40.44 | 82.19 | 62.52 | 35.20 | 26.60 | 12.27 |
Dividend Payout % | 19% | 17% | 9% | 8% | 9% | 11% | 11% | 10% | 6% | 8% | 11% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 2% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 2% |
3 Years: | -24% |
TTM: | -22% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 12% |
3 Years: | -2% |
1 Year: | 16% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 13% |
3 Years: | 10% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 218 | 223 | 238 | 279 | 325 | 358 | 399 | 443 | 558 | 639 | 680 | 712 | 707 |
238 | 239 | 191 | 79 | 70 | 33 | 54 | 106 | 104 | 166 | 265 | 520 | 611 | |
113 | 119 | 114 | 127 | 132 | 161 | 161 | 155 | 193 | 173 | 202 | 207 | 207 | |
Total Liabilities | 576 | 588 | 550 | 493 | 535 | 560 | 621 | 710 | 861 | 985 | 1,155 | 1,446 | 1,532 |
396 | 373 | 356 | 342 | 377 | 363 | 354 | 378 | 446 | 453 | 440 | 423 | 414 | |
CWIP | 35 | 35 | 33 | 34 | 0 | 4 | 9 | 62 | 12 | 21 | 241 | 514 | 679 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
145 | 180 | 161 | 116 | 157 | 192 | 258 | 271 | 404 | 511 | 474 | 509 | 439 | |
Total Assets | 576 | 588 | 550 | 493 | 535 | 560 | 621 | 710 | 861 | 985 | 1,155 | 1,446 | 1,532 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 66 | 67 | 140 | 61 | 71 | 58 | 43 | 197 | 84 | 55 | 57 | |
-14 | -0 | -2 | -7 | -27 | -12 | -14 | -90 | -45 | -92 | -219 | -277 | |
-46 | -63 | -82 | -125 | -15 | -36 | 10 | 32 | -9 | 45 | 80 | 238 | |
Net Cash Flow | -17 | 2 | -17 | 9 | 19 | 23 | 55 | -15 | 143 | 38 | -85 | 18 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 6 | 22 | 27 | 5 | 8 | 9 | 9 | 31 | 12 | 11 | 13 | 25 |
Inventory Days | 654 | 935 | 712 | 397 | 464 | 364 | 374 | 493 | 341 | 349 | 601 | 408 |
Days Payable | 310 | 164 | 152 | 150 | 25 | 16 | 27 | 169 | 218 | 132 | 291 | 164 |
Cash Conversion Cycle | 350 | 793 | 587 | 251 | 446 | 357 | 356 | 355 | 135 | 227 | 323 | 268 |
Working Capital Days | 24 | 54 | 53 | 17 | 30 | 26 | 25 | 15 | -9 | 5 | 18 | 16 |
ROCE % | 9% | 7% | 11% | 24% | 21% | 17% | 19% | 13% | 27% | 20% | 9% | 8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Nov - Publication of extract of Unaudited Standalone and Consolidated Financial Results for the quarter ended 30th September 2024 in Newspaper
-
Board Meeting Outcome for Outcome Of The Board Meeting
12 Nov - Approved standalone and consolidated financial results for Q2 2024.
-
Unaudited Standalone And Consolidated Financial Results For Quarter Ended 30Th September 2024
12 Nov - Approved standalone and consolidated financial results for Q2 2024.
-
Board Meeting Intimation for Approval Of Standalone And Consolidated Unaudited Financial Results For The Quarter Ended 30Th September 2024 And Other Matters.
2 Nov - Notice of Board Meeting for Q2 financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - Compliance Certificate issued by the RTA for the quarter ended 30th September 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:
a) Ordinary Portland Cement (OPC):[1]
Company manufactures 3 grades namely, OPC 33 Grade, OPC 43 Grade and OPC 53 Grade cements
b) Portland Pozzolana Cement (PPC):[2]
PPC is special blended cement used in construction work like hydraulic structures, marine works, mass concreting such as dams, dykes, retaining walls foundations and sewage pipes. It is also suitable for use in applications such as masonry mortars and plastering
c) Portland Slag Cement (PSC):[3]
PSC is a blended cement used in general civil engineering construction works and is preferred for construction of main structures and in coastal areas
d) Specialty Cements:[4]
These specialty cements are modified Portland cement wherein certain components are added to Portland cement to impart the desired qualities. Company manufactures specialty cements like 53-S Grade OPC, Rapid Hardening Cement, Sulphate Resistant Cement, High Alumina Cement, Oil Well Cement