Deem Roll-Tech Ltd

Deem Roll-Tech Ltd

₹ 74.6 -0.80%
22 Nov - close price
About

Incorporated in 2003, Deem Roll-Tech Ltd is in business of roll manufacturing[1]

Key Points

Business Overview:[1][2]
a) DRTL manufactures steel rolls, essential components for the iron and steel rolling mill industry.
b) It produces steel and alloy rolls using materials like steel scrap, roll scrap, pig iron, nickel, ferro molybdenum, other ferro alloys, and resin-coated sand.
c) The company makes custom and various types of rolls for long product mills, flat product mills, and seamless tube rolling mills.
d) DRTL sells its rolls directly to rolling mill manufacturers and the replacement market, including iron and steel rolling mills, through a network of dealers, distributors, and agents. The rolls serve as consumables for these mills.

  • Market Cap 62.2 Cr.
  • Current Price 74.6
  • High / Low 210 / 74.2
  • Stock P/E 10.5
  • Book Value 103
  • Dividend Yield 0.00 %
  • ROCE 14.2 %
  • ROE 11.7 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.73 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.0% over last 3 years.
  • Working capital days have increased from 130 days to 182 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024
50.08 50.76 46.52
43.44 43.72 43.83
Operating Profit 6.64 7.04 2.69
OPM % 13.26% 13.87% 5.78%
0.20 0.40 0.51
Interest 1.33 1.30 1.49
Depreciation 0.88 0.89 0.94
Profit before tax 4.63 5.25 0.77
Tax % 18.57% 22.86% -145.45%
3.77 4.04 1.88
EPS in Rs 4.85 2.25
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
63.79 91.70 103.37 100.83 97.28
53.35 82.18 91.24 87.15 87.55
Operating Profit 10.44 9.52 12.13 13.68 9.73
OPM % 16.37% 10.38% 11.73% 13.57% 10.00%
0.82 0.42 1.15 0.60 0.91
Interest 2.92 2.21 1.98 2.63 2.79
Depreciation 1.63 1.72 1.71 1.77 1.83
Profit before tax 6.71 6.01 9.59 9.88 6.02
Tax % 55.59% 31.78% 26.07% 20.95%
2.98 4.10 7.08 7.81 5.92
EPS in Rs 9.37 7.10
Dividend Payout % -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 38%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1.38 1.38 1.38 8.34 8.34
Reserves 32.18 36.27 47.84 75.92 77.33
18.02 16.37 20.81 22.47 22.90
27.41 28.61 23.56 27.36 23.95
Total Liabilities 78.99 82.63 93.59 134.09 132.52
34.26 33.15 33.08 34.02 34.79
CWIP 0.20 0.74 0.68 0.58 1.34
Investments -0.00 1.00 -0.00 -0.00 14.61
44.53 47.74 59.83 99.49 81.78
Total Assets 78.99 82.63 93.59 134.09 132.52

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
6.11 6.06 -2.30 -3.62
-1.60 -2.05 -0.49 -2.51
-3.85 -2.79 2.59 26.59
Net Cash Flow 0.66 1.21 -0.20 20.46

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 72.38 62.69 68.04 85.25
Inventory Days 301.84 138.21 159.21 252.91
Days Payable 185.15 98.52 77.10 103.27
Cash Conversion Cycle 189.07 102.39 150.15 234.89
Working Capital Days 123.36 90.83 116.52 181.72
ROCE % 15.57% 18.65% 14.15%

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024
67.10% 67.10%
0.01% 0.00%
1.37% 1.37%
31.52% 31.53%
No. of Shareholders 998969

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents