Deep Industries Ltd

Deep Industries Ltd

₹ 558 0.54%
04 Dec 1:44 p.m.
About

Incorporated in 1991, Deep Industries Ltd is in the business of Oil and Gas field services. The company specializes in providing Air & Gas Compression Services, Drilling and Workover Services, Gas Dehydration Services, etc.. The company also provides integrated project management services.[1]

Key Points

Market Position
The company covers 70%+ of Post Exploration Services in the Oil & Gas Services Industry. [1]

  • Market Cap 3,572 Cr.
  • Current Price 558
  • High / Low 574 / 227
  • Stock P/E 30.6
  • Book Value 203
  • Dividend Yield 0.44 %
  • ROCE 10.7 %
  • ROE 8.40 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 97.4% CAGR over last 5 years

Cons

  • Stock is trading at 2.72 times its book value
  • Company has a low return on equity of 7.14% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
66 61 76 60 61 93 88 90 91 96 105 112 109
42 39 48 35 41 56 54 53 54 59 66 67 65
Operating Profit 24 22 28 25 19 37 34 37 37 37 40 45 44
OPM % 36% 37% 37% 42% 32% 40% 39% 41% 41% 39% 38% 40% 40%
1 5 3 2 10 2 6 5 5 6 10 8 10
Interest 1 1 1 1 0 1 3 1 1 2 2 3 4
Depreciation 6 6 6 6 6 8 7 8 9 8 7 10 10
Profit before tax 18 21 24 21 23 30 31 32 32 32 41 40 40
Tax % -3% 25% 26% 25% 24% 26% 25% 25% 25% 25% 21% 24% 25%
19 16 18 15 17 22 23 24 24 24 32 30 30
EPS in Rs 2.95 2.48 2.77 2.41 2.69 3.48 3.65 3.69 3.75 3.79 5.06 4.75 4.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
300 259 251 178 272 301 382 422
138 118 135 100 166 185 232 256
Operating Profit 162 141 117 78 106 116 150 166
OPM % 54% 55% 46% 44% 39% 39% 39% 39%
3 -4 -2 6 9 20 26 34
Interest 12 12 11 9 4 4 7 12
Depreciation 103 98 90 87 23 27 32 35
Profit before tax 51 27 14 -12 87 105 137 154
Tax % 99% 113% -20% -638% 21% 25% 24%
1 -4 17 63 69 78 104 117
EPS in Rs 68.00 -360.00 1,737.00 9.87 10.83 12.24 16.29 18.25
Dividend Payout % 0% 0% 0% 0% 15% 15% 15%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 29%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 97%
3 Years: 19%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 97%
1 Year: 104%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.00 32 0.00 32 32 32 32 32
Reserves 1 920 3 995 1,059 1,132 1,224 1,269
231 102 83 41 26 63 140 178
1,078 145 1,114 64 95 130 220 201
Total Liabilities 1,310 1,199 1,200 1,132 1,212 1,358 1,617 1,680
1,085 980 927 846 842 929 960 1,037
CWIP 1 4 3 1 4 19 86 19
Investments 64 11 9 30 75 44 91 110
159 204 261 255 291 366 480 513
Total Assets 1,310 1,199 1,200 1,132 1,212 1,358 1,617 1,680

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
116 35 76 70 78 113
-1,267 -43 -11 -53 -100 -156
1,180 4 -54 -24 24 58
Net Cash Flow 28 -4 12 -7 2 15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 103 165 204 220 171 121 126
Inventory Days 64
Days Payable 145
Cash Conversion Cycle 103 84 204 220 171 121 126
Working Capital Days 16 136 224 291 221 264 229
ROCE % 6% 5% -1% 8% 9% 11%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.99% 63.99% 63.99% 63.49% 63.49% 63.49% 63.49% 63.49% 63.49% 63.49% 63.49% 63.49%
5.99% 3.71% 2.00% 1.93% 1.58% 1.45% 1.19% 2.18% 2.03% 1.82% 2.11% 2.08%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30.00% 32.27% 33.99% 34.55% 34.90% 35.04% 35.32% 34.34% 34.47% 34.67% 34.40% 34.43%
No. of Shareholders 17,30217,42419,04319,66619,57419,38721,64425,94026,35529,24128,92231,981

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents