Delaplex Ltd

Delaplex Ltd

₹ 218 0.88%
22 Nov - close price
About

Incorporated in 2004, Delaplex Ltd specializes
in software development services, supply chain consultancy services and technology services[1]

Key Points

Business Overview:[1][2][3]
a) DPL is a software development company which also provides supply chain consultancy services and technology innovation services in India, Europe, and North America
b) Company provides various tech solutions including software-defined data centres, integrated infrastructure, cloud computing, DevOps, security solutions, data analytics, artificial intelligence, etc.

  • Market Cap 199 Cr.
  • Current Price 218
  • High / Low 336 / 184
  • Stock P/E 19.9
  • Book Value 73.4
  • Dividend Yield 1.26 %
  • ROCE 26.7 %
  • ROE 22.5 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.5%

Cons

  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024 Sep 2024
26.21 27.86 27.49 26.93
22.44 21.54 22.76 21.71
Operating Profit 3.77 6.32 4.73 5.22
OPM % 14.38% 22.68% 17.21% 19.38%
0.54 0.28 0.77 1.31
Interest -0.01 0.00 0.00 0.00
Depreciation 0.25 0.14 0.20 0.14
Profit before tax 4.07 6.46 5.30 6.39
Tax % 25.06% 23.68% 2.45% 24.73%
3.05 4.91 5.17 4.81
EPS in Rs 5.68 5.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
36.22 49.74 54.00 55.35 54.42
30.31 41.50 43.54 44.09 44.47
Operating Profit 5.91 8.24 10.46 11.26 9.95
OPM % 16.32% 16.57% 19.37% 20.34% 18.28%
0.11 0.60 1.21 1.05 2.08
Interest 0.20 0.22 0.19 0.22 0.00
Depreciation 0.67 0.61 0.48 0.35 0.34
Profit before tax 5.15 8.01 11.00 11.74 11.69
Tax % 21.55% 23.72% 25.18% 14.14%
4.04 6.12 8.23 10.08 9.98
EPS in Rs 11.06 10.96
Dividend Payout % 0.00% 0.00% 0.00% 24.85%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 36%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 32%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 9.11 9.11
Reserves 9.46 15.58 24.87 55.54 57.72
0.00 0.00 0.00 0.00 0.00
1.54 2.32 0.86 1.59 1.32
Total Liabilities 11.01 17.91 25.74 66.24 68.15
0.70 0.73 0.50 0.44 0.56
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.60 28.80 28.75
10.31 17.18 24.64 37.00 38.84
Total Assets 11.01 17.91 25.74 66.24 68.15

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.79 2.81 0.61 5.67
-0.80 -0.61 0.33 -27.97
-1.35 0.00 0.00 29.48
Net Cash Flow -0.37 2.20 0.93 7.17

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 82.13 90.70 132.95 143.23
Inventory Days
Days Payable
Cash Conversion Cycle 82.13 90.70 132.95 143.23
Working Capital Days 79.81 87.76 128.83 151.87
ROCE % 65.68% 55.30% 26.72%

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024
73.66% 73.66%
2.48% 0.00%
2.17% 0.40%
21.70% 25.95%
No. of Shareholders 1,2911,684

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents