Digicontent Ltd

Digicontent Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Digicontent Ltd

₹ 39.2 1.95%
03 Apr 11:37 a.m.
digicontent.co.in BSE: 542685 NSE: DGCONTENT
About

Incorporated in 2017, Digicontent Ltd is engaged in Entertainment & Digital Innovation Business[1]

Key Points

Business Overview:[1]
Company provides content sourcing services through different digital and electronic media. On news websites, company manages advertising time and space. It also operates other businesses in the entertainment and digital innovation space

Website BSE NSE - BE
  • Market Cap ₹ 228 Cr.
  • Current Price ₹ 39.2
  • High / Low ₹ 69.0 / 20.5
  • Stock P/E 9.46
  • Book Value ₹ 2.38
  • Dividend Yield 0.00 %
  • ROCE 19.8 %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 20.0% CAGR over last 5 years

Cons

  • Stock is trading at 16.2 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
86.69 87.04 79.23 86.37 92.30 91.37 90.17 98.39 108.00 118.00 104.27 114.58 109.48
66.29 79.33 81.39 84.14 82.96 85.76 79.82 90.32 98.66 99.77 94.36 93.61 95.77
Operating Profit 20.40 7.71 -2.16 2.23 9.34 5.61 10.35 8.07 9.34 18.23 9.91 20.97 13.71
OPM % 23.53% 8.86% -2.73% 2.58% 10.12% 6.14% 11.48% 8.20% 8.65% 15.45% 9.50% 18.30% 12.52%
2.68 2.82 1.66 1.08 0.88 1.87 0.77 0.60 0.55 0.81 1.76 1.09 2.24
Interest 2.65 2.85 2.94 3.85 4.30 4.51 4.04 4.01 4.30 5.19 4.61 4.34 3.96
Depreciation 4.18 4.11 3.95 4.32 4.51 4.51 4.48 4.50 5.05 4.44 4.83 2.09 2.04
Profit before tax 16.25 3.57 -7.39 -4.86 1.41 -1.54 2.60 0.16 0.54 9.41 2.23 15.63 9.95
Tax % 31.45% 50.42% -12.86% -6.38% 81.56% 37.66% 60.77% 575.00% 201.85% 35.60% 69.06% 30.84% 33.77%
11.14 1.77 -6.44 -4.55 0.26 -2.12 1.02 -0.76 -0.55 6.06 0.69 10.81 6.59
EPS in Rs 1.91 0.30 -1.11 -0.78 0.04 -0.36 0.18 -0.13 -0.09 1.04 0.12 1.86 1.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 8m Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 268 259 249 324 349 415 446
0 238 235 223 271 334 369 384
Operating Profit 0 30 24 26 53 15 46 63
OPM % 11% 9% 11% 16% 4% 11% 14%
0 1 2 5 9 5 3 6
Interest 2 9 12 12 12 15 18 18
Depreciation 0 38 53 52 16 17 18 13
Profit before tax -2 -17 -40 -33 34 -12 13 37
Tax % 0% -29% -16% 32% 37% 4% 55%
-5 -12 -33 -44 21 -13 6 24
EPS in Rs -5.67 -7.49 3.62 -2.21 0.99 4.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 19%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 29%
TTM: 1102%
Stock Price CAGR
10 Years: %
5 Years: 55%
3 Years: 46%
1 Year: 75%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 12 0.00 12 12 12 12 12 12
Reserves 65 53 19 -25 -6 -18 -10 2
80 80 108 90 68 153 157 140
52 71 61 83 100 80 81 87
Total Liabilities 208 205 200 160 174 226 239 241
111 76 72 17 9 88 73 84
CWIP 0 0 0 0 0 2 10 1
Investments 0 0 0 0 30 15 10 29
97 129 129 142 134 121 145 126
Total Assets 208 205 200 160 174 226 239 241

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -4 17 67 39 25 23
-61 -2 -1 -40 -24 30 -2
80 -1 -17 -16 -33 -55 -18
Net Cash Flow 19 -7 -1 11 -18 0 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 63 44 69 64 66 63
Inventory Days
Days Payable
Cash Conversion Cycle 63 44 69 64 66 63
Working Capital Days 27 8 19 -21 8 28
ROCE % -5% -20% -19% 60% 3% 20%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
64.90% 64.90% 64.90% 64.90% 64.90% 66.81% 66.81% 66.81% 66.81% 66.81% 66.81% 66.81%
0.24% 0.24% 0.23% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.00% 0.00%
0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
34.53% 34.53% 34.54% 34.70% 34.70% 32.80% 32.80% 32.78% 32.79% 32.78% 32.86% 32.85%
0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28%
No. of Shareholders 24,32923,78223,68823,76523,22722,74521,83021,26521,54820,90820,61320,441

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports