Diamond Power Infrastructure Ltd

₹ 151 -0.98%

03 Jan - close price

About

Diamond Power Infrastructure Limited is engaged in the business of manufacturing of Transmission & distribution of power products & services in India.^[1]

Key Points

History^[1]
Diamond Power Infrastructure Limited (DPIL), based in Vadodara, Gujarat, was an integrated power transmission and distribution (T&D) solutions provider, offering conductors, cables, transmission towers, and EPC services under the "DIACABS" brand. The company had a manufacturing unit in Vadodara and a distribution network spanning 16 Indian states.

Website BSE NSE - BE

Market Cap ₹ 7,944 Cr.
Current Price ₹ 151
High / Low ₹ 194 / 17.3
Stock P/E 274
Book Value ₹ -17.5
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Debtor days have improved from 109 to 62.5 days.
Company's working capital requirements have reduced from 1,193 days to 120 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cables Industry: Cables - Power

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.05	0.00	0.00	0.00	0.00	1.35	14.11	74.45	74.55	59.96	134.41	223.86	250.30
	0.97	0.68	0.77	1.09	4.88	12.72	20.43	63.05	64.21	56.95	116.44	199.72	237.26
Operating Profit	-0.92	-0.68	-0.77	-1.09	-4.88	-11.37	-6.32	11.40	10.34	3.01	17.97	24.14	13.04
OPM %	-1,840.00%					-842.22%	-44.79%	15.31%	13.87%	5.02%	13.37%	10.78%	5.21%
	0.00	0.00	0.00	0.00	0.04	0.02	0.21	0.07	-1.06	-1.44	2.88	-0.04	0.18
Interest	0.00	0.00	6.92	0.00	0.03	0.17	0.45	1.23	2.19	2.13	1.16	2.67	4.32
Depreciation	0.00	0.00	15.70	3.93	3.93	3.93	7.06	4.72	4.72	4.72	5.40	4.89	4.92
Profit before tax	-0.92	-0.68	-23.39	-5.02	-8.80	-15.45	-13.62	5.52	2.37	-5.28	14.29	16.54	3.98
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-0.84%	-0.12%	-0.50%
	-0.92	-0.68	-23.39	-5.02	-8.79	-15.45	-13.62	5.52	2.37	-5.28	14.42	16.56	4.00
EPS in Rs	-0.00	-0.00	-0.09	-0.02	-0.17	-0.29	-0.26	0.10	0.04	-0.10	0.27	0.31	0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	724	1,267	1,740	2,126	2,674	2,369	2,045	1,131	0	0	15	343	669
	626	1,106	1,547	1,907	2,412	2,252	2,055	1,778	2	3	39	301	610
Operating Profit	98	162	193	219	262	117	-11	-647	-2	-3	-24	43	58
OPM %	14%	13%	11%	10%	10%	5%	-1%	-57%		-5,560%	-153%	12%	9%
	1	1	3	6	7	-20	7	125	0	0	0	0	2
Interest	24	25	49	86	112	159	223	191	6	7	1	7	10
Depreciation	6	19	24	33	35	48	57	94	16	16	19	20	20
Profit before tax	70	120	123	107	122	-110	-284	-808	-24	-25	-43	17	30
Tax %	27%	18%	12%	14%	15%	5%	-5%	-2%	0%	0%	0%	-1%
	51	98	108	92	104	-116	-269	-795	-24	-25	-43	17	30
EPS in Rs		1.97	2.18	1.86	1.93	-2.14	-4.73	-2.95	-0.09	-0.09	-0.81	0.32	0.56
Dividend Payout %	8%	11%	14%	4%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-19%
5 Years:	%
3 Years:	%
TTM:	307%

Compounded Profit Growth
10 Years:	-16%
5 Years:	%
3 Years:	40%
TTM:	244%

Stock Price CAGR
10 Years:	35%
5 Years:	364%
3 Years:	826%
1 Year:	753%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	28	37	37	37	54	54	57	270	270	270	53	53	53
Reserves	268	479	570	665	867	786	564	387	-866	-891	-1,033	-1,026	-976
	312	443	696	1,131	1,277	1,892	2,206	1,605	1,977	1,978	367	319	290
	142	156	293	511	546	237	544	194	611	623	2,019	2,173	2,304
Total Liabilities	750	1,115	1,596	2,344	2,744	2,968	3,371	2,456	1,992	1,980	1,407	1,518	1,672
	96	249	345	319	489	437	1,339	1,246	1,103	1,087	1,070	1,057	1,051
CWIP	96	150	208	387	442	679	125	128	188	188	188	198	208
Investments	5	17	17	17	17	17	17	17	12	12	0	0	0
	554	699	1,025	1,622	1,795	1,835	1,889	1,065	689	692	149	263	413
Total Assets	750	1,115	1,596	2,344	2,744	2,968	3,371	2,456	1,992	1,980	1,407	1,518	1,672

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-34	-5	-25	-123	106	-322	-148	-254	4	9	-1,953	27
	-57	-228	-157	-174	-259	-179	-102	45	-0	-1	20	-16
	100	249	191	341	152	500	260	210	-4	-6	1,936	-7
Net Cash Flow	8	16	9	44	-1	-1	10	1	-0	2	3	4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024
Debtor Days	70	55	42	69	32	79	140	113		155	62
Inventory Days	116	118	147	171	182	181	153	127		1,487	176
Days Payable	27	21	58	89	18	25	77	13		627	152
Cash Conversion Cycle	160	151	130	150	196	234	216	228		1,016	86
Working Capital Days	191	120	118	137	126	224	231	281		2,265	120
ROCE %	18%	18%	15%	12%	12%	3%	-2%	-29%	-1%	-11%

Shareholding Pattern

Numbers in percentages

	Mar 2018	Jun 2018	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	11.41%	11.41%	11.41%	11.41%	11.41%	11.41%	11.41%	11.41%	11.41%	94.88%	90.59%	90.59%
	2.10%	1.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.03%	0.08%	0.03%
	70.21%	69.87%	66.70%	66.65%	66.65%	66.65%	66.65%	66.65%	57.91%	0.00%	0.00%	0.00%
	16.28%	16.96%	21.11%	21.17%	21.17%	21.17%	21.17%	21.17%	29.92%	5.10%	9.34%	9.39%
No. of Shareholders	24,186	24,288	23,140	23,140	23,138	23,136	23,137	18,655	18,064	17,569	18,569	23,113

	Mar 2017	Mar 2018	Jun 2018	Mar 2023	Mar 2024	Sep 2024
	11.41%	11.41%	11.41%	11.41%	94.88%	90.59%
	2.98%	2.10%	1.77%	0.77%	0.03%	0.03%
	70.75%	70.21%	69.87%	66.65%	0.00%	0.00%
	14.86%	16.28%	16.96%	21.17%	5.10%	9.39%
No. of Shareholders	22,644	24,186	24,288	23,136	17,569	23,113

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Diamond Power Infrastructure Ltd

Diamond Power Infrastructure Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls