Diamond Power Infrastructure Ltd

Diamond Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Diamond Power Infrastructure Ltd

₹ 166 4.97%
03 Dec - close price
dicabs.com BSE: 522163 NSE: DIACABS
About

Diamond Power Infrastructure Limited is engaged in the business of manufacturing of Transmission & distribution of power products & services in India.[1]

Key Points

History
Diamond Power Infrastructure Ltd was incorporated in the year 1970, as a conductor manufacturing company.
From 1995 to 2006, they set up an LV Cables Manufacturing Unit, Aluminum Road Mill, EPC Business.
In 2007, Company acquired Western Transformers and also acquired a substantial stake in Apex Electricals Limited.
In 2010, Company made a Capacity Expansion of LV & HV Cables Unit 2011 - Setup EHV Cables manufacturing up to 550 kV and Setup a Transmission Tower unit.
In 2012, the company acquired strategic stakes in Utkal Galvanizers and Maktel Control & Systems, acquired a controlling stake in Danke Controls, commenced production of Power Transformers and control & relay panels, and Successfully commissioned 6.3 MW of wind energy at Jamanwada, Kutch.
In 2013, the company acquired a strategic stake in M/s Maktel Control & Systems, India’s leading power and control panel manufacturer, and Successfully established Ultra High Voltage Cable Testing Laboratory, a first of its kind in India having a capability of 500 kV capacity.
In 2014, the company successfully commissioned the first phase of an ambitious expansion program for 3000 km of MV cables and achieved 50,000 MTPA capacity of conductors in February 2014.
In 2015, the company made a rejuvenation of the product brand to Dicabs. [1]

Website BSE NSE - BE
  • Market Cap ₹ 8,819 Cr.
  • Current Price ₹ 166
  • High / Low ₹ 194 / 11.0
  • Stock P/E 509
  • Book Value ₹ -17.5
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cables Industry: Cables - Power

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Jun 2023 Sep 2023 Mar 2024 Jun 2024 Sep 2024
708.31 346.58 342.86 250.02 192.28 200.78 198.22 105.03 74.45 74.55 134.41 223.86 250.30
838.00 342.69 469.77 477.33 496.36 221.22 205.84 117.32 63.05 64.21 116.44 199.72 237.26
Operating Profit -129.69 3.89 -126.91 -227.31 -304.08 -20.44 -7.62 -12.29 11.40 10.34 17.97 24.14 13.04
OPM % -18.31% 1.12% -37.02% -90.92% -158.14% -10.18% -3.84% -11.70% 15.31% 13.87% 13.37% 10.78% 5.21%
10.14 1.09 8.20 93.67 21.59 1.17 1.59 7.29 0.07 -1.06 2.88 -0.04 0.18
Interest 67.54 66.46 61.99 33.38 22.20 1.53 0.98 0.82 1.23 2.19 1.16 2.67 4.32
Depreciation 16.76 22.89 22.89 22.89 25.26 23.90 23.90 23.90 4.72 4.72 5.40 4.89 4.92
Profit before tax -203.85 -84.37 -203.59 -189.91 -329.95 -44.70 -30.91 -29.72 5.52 2.37 14.29 16.54 3.98
Tax % 0.00% 0.00% 0.00% 0.00% -3.98% 0.00% 0.00% 0.00% 0.00% 0.00% -0.84% -0.12% -0.50%
-205.56 -85.35 -204.45 -213.23 -305.55 -46.69 -30.90 -29.71 5.52 2.37 14.42 16.56 4.00
EPS in Rs -3.61 -1.50 -2.96 -3.09 -1.13 -0.17 -0.11 -0.11 0.10 0.04 0.27 0.31 0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024
528 693 860 1,521 2,004 2,563 3,153 2,778 2,235 1,131 343
461 604 743 1,335 1,781 2,331 2,871 2,715 2,242 1,778 301
Operating Profit 66 90 117 185 224 232 282 63 -8 -647 43
OPM % 13% 13% 14% 12% 11% 9% 9% 2% -0% -57% 12%
2 2 1 1 3 15 8 -15 15 125 0
Interest 15 22 24 27 53 92 123 177 235 191 7
Depreciation 3 5 7 20 25 34 36 51 58 94 20
Profit before tax 51 64 87 140 149 121 131 -179 -286 -808 17
Tax % 10% 12% 29% 21% 16% 14% 15% 3% -5% -2% -1%
46 56 62 110 126 104 111 -184 -273 -805 17
EPS in Rs 1.46 2.23 2.53 2.10 2.05 -3.42 -4.79 -2.98 0.32
Dividend Payout % 0% 4% 9% 10% 12% 4% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -20%
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: -17%
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 31%
5 Years: 373%
3 Years: 1015%
1 Year: 1377%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Sep 2024
Equity Capital 23 21 28 37 37 37 54 54 57 270 53 53
Reserves 114 198 285 509 617 716 932 790 565 385 -1,026 -976
165 235 312 466 758 1,215 1,357 2,018 2,207 1,606 319 290
21 61 155 176 326 540 612 290 544 194 2,173 2,304
Total Liabilities 323 515 781 1,188 1,738 2,508 2,956 3,152 3,373 2,455 1,518 1,672
24 56 99 264 358 332 514 459 1,339 1,246 1,057 1,051
CWIP 40 90 107 150 208 390 445 694 133 137 198 208
Investments 5 1 1 7 7 17 19 12 17 7 0 0
253 369 575 767 1,165 1,769 1,978 1,987 1,884 1,065 263 413
Total Assets 323 515 781 1,188 1,738 2,508 2,956 3,152 3,373 2,455 1,518 1,672

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024
7 -20 -25 -23 -119 119 -362 -140 -258
-84 -67 -2 -182 -197 -260 -192 -102 49
82 95 27 226 356 138 554 248 210
Net Cash Flow 5 9 -0 21 39 -3 -0 7 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024
Debtor Days 62 48 64 56 48 66 38 75 128 113 62
Inventory Days 70 92 101 102 136 147 160 158 140 127 175
Days Payable 12 28 51 33 54 75 19 27 71 13 152
Cash Conversion Cycle 120 112 114 126 130 138 179 206 198 228 86
Working Capital Days 151 149 164 111 119 126 118 201 212 284 120
ROCE % 23% 21% 20% 17% 13% 12% 1% -2% -29%

Shareholding Pattern

Numbers in percentages

Mar 2018Jun 2018Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
11.41% 11.41% 11.41% 11.41% 11.41% 11.41% 11.41% 11.41% 11.41% 94.88% 90.59% 90.59%
2.10% 1.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.03% 0.08% 0.03%
70.21% 69.87% 66.70% 66.65% 66.65% 66.65% 66.65% 66.65% 57.91% 0.00% 0.00% 0.00%
16.28% 16.96% 21.11% 21.17% 21.17% 21.17% 21.17% 21.17% 29.92% 5.10% 9.34% 9.39%
No. of Shareholders 24,18624,28823,14023,14023,13823,13623,13718,65518,06417,56918,56923,113

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Aug 2015
    Transcript
    Notes
    PPT