Diamines & Chemicals Ltd

Diamines & Chem. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Diamines & Chemicals Ltd

₹ 675 16.83%
03 Jul 12:48 p.m.
dacl.co.in BSE: 500120 NSE: DIAMINESQ
About

Incorporated in 1976, Diamines and Chemicals Ltd is in the business of manufacturing and marketing of organic chemicals compounds[1]

Key Points

Business Overview:[1]
DCL is an ISO 9001:2015, ISO 9001:2015, ISO 14001:2015 & ISO 45001:2018, and DSIR-certified sole manufacturer of ethylene amines in India. It also manufactures Piperazine Anhydrous and Piperazine Solutions.

Website BSE NSE
  • Market Cap ₹ 661 Cr.
  • Current Price ₹ 675
  • High / Low ₹ 690 / 446
  • Stock P/E 37.3
  • Book Value ₹ 154
  • Dividend Yield 0.40 %
  • ROCE 16.9 %
  • ROE 12.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21.7%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
14.41 14.82 14.12 16.86 20.30 23.02 26.98 24.87 35.69 31.70 19.92 23.03 29.38
11.47 10.40 9.52 13.40 10.73 8.33 10.61 12.74 23.12 22.03 14.71 18.01 25.09
Operating Profit 2.94 4.42 4.60 3.46 9.57 14.69 16.37 12.13 12.57 9.67 5.21 5.02 4.29
OPM % 20.40% 29.82% 32.58% 20.52% 47.14% 63.81% 60.67% 48.77% 35.22% 30.50% 26.15% 21.80% 14.60%
0.34 0.49 0.39 0.39 0.55 0.56 0.66 0.54 0.99 0.71 0.63 0.63 0.76
Interest 0.04 0.01 0.03 0.03 0.02 0.04 0.02 0.04 0.05 0.04 0.04 0.07 0.04
Depreciation 0.45 0.41 0.42 0.45 0.38 0.42 0.44 0.41 0.43 0.46 0.65 0.89 0.67
Profit before tax 2.79 4.49 4.54 3.37 9.72 14.79 16.57 12.22 13.08 9.88 5.15 4.69 4.34
Tax % 22.94% 16.93% 25.77% 26.41% 26.23% 25.49% 25.29% 26.43% 24.85% 27.83% 22.33% 27.51% 25.58%
2.15 3.72 3.36 2.48 7.16 11.03 12.38 8.98 9.83 7.14 4.00 3.40 3.23
EPS in Rs 2.20 3.80 3.43 2.53 7.32 11.27 12.65 9.18 10.05 7.30 4.09 3.48 3.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
57 44 39 36 35 39 47 69 63 66 110 104
49 38 34 31 25 27 28 34 38 44 54 80
Operating Profit 8 6 5 4 9 12 19 35 25 22 56 24
OPM % 14% 13% 13% 13% 27% 30% 40% 51% 40% 33% 51% 23%
0 0 0 0 0 -1 1 2 3 2 3 3
Interest 4 3 3 3 2 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2 2 3
Profit before tax 2 1 -0 0 6 8 18 35 26 22 57 24
Tax % 21% 5% -431% -212% 16% 14% 26% 32% 19% 24% 26% 26%
2 1 -2 0 5 7 13 24 21 17 42 18
EPS in Rs 1.74 0.77 -1.58 0.26 4.91 7.25 13.42 24.52 21.50 17.09 43.16 18.16
Dividend Payout % 29% 0% 0% 0% 31% 34% 37% 33% 23% 18% 7% 14%
Compounded Sales Growth
10 Years: 9%
5 Years: 17%
3 Years: 18%
TTM: -6%
Compounded Profit Growth
10 Years: 37%
5 Years: 6%
3 Years: -6%
TTM: -58%
Stock Price CAGR
10 Years: 32%
5 Years: 34%
3 Years: 25%
1 Year: -6%
Return on Equity
10 Years: 22%
5 Years: 25%
3 Years: 22%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 25 25 24 24 28 33 39 55 75 90 125 141
20 20 20 16 7 0 2 0 0 0 0 0
12 10 10 9 9 10 11 11 9 10 17 14
Total Liabilities 66 65 64 58 54 53 62 76 95 111 151 165
33 32 29 27 25 24 24 20 22 38 27 50
CWIP 0 0 0 0 0 1 1 1 0 2 21 1
Investments 0 0 0 0 1 1 0 2 6 13 27 30
32 34 34 30 27 27 36 53 66 58 76 84
Total Assets 66 65 64 58 54 53 62 76 95 111 151 165

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
15 6 5 7 9 10 12 26 15 27 16 20
-5 -2 -2 -0 1 -3 -9 -13 -15 -22 -9 -17
-11 -3 -3 -7 -10 -7 -5 -9 -4 -5 -6 -3
Net Cash Flow -0 -0 -0 -0 -0 0 -1 4 -3 0 2 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 66 67 73 76 87 75 59 66 55 55 76 59
Inventory Days 122 184 193 155 195 185 301 197 284 43 234 135
Days Payable 58 67 55 34 48 100 131 81 65 45 105 40
Cash Conversion Cycle 130 184 211 196 233 160 229 183 273 54 204 153
Working Capital Days 85 111 130 115 200 88 86 76 105 40 97 108
ROCE % 10% 7% 6% 5% 16% 23% 38% 61% 34% 24% 48% 17%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
54.23% 54.32% 54.37% 54.44% 54.56% 54.56% 54.56% 54.64% 54.64% 54.64% 54.64% 54.87%
0.00% 0.00% 0.00% 0.00% 0.00% 0.11% 0.11% 0.11% 0.00% 0.00% 0.00% 0.04%
0.04% 0.04% 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
45.74% 45.64% 45.60% 45.52% 45.41% 45.30% 45.29% 45.21% 45.33% 45.34% 45.34% 45.07%
No. of Shareholders 13,84913,58513,50812,85512,45013,19113,18213,08314,37815,80916,09415,481

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings