Diamines & Chemicals Ltd

Diamines & Chem. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Diamines & Chemicals Ltd

₹ 513 -1.09%
22 Nov - close price
dacl.co.in BSE: 500120 NSE: DIAMINESQ
About

Incorporated in 1976, Diamines and Chemicals Ltd is in the business of manufacturing and marketing of organic chemicals compounds[1]

Key Points

Business Overview:[1]
DCL is an ISO 9001:2015, ISO 9001:2015, ISO 14001:2015 & ISO 45001:2018, and DSIR-certified sole manufacturer of ethylene amines in India. It also manufactures Piperazine Anhydrous and Piperazine Solutions.

Website BSE NSE
  • Market Cap ₹ 502 Cr.
  • Current Price ₹ 513
  • High / Low ₹ 693 / 446
  • Stock P/E 87.1
  • Book Value ₹ 166
  • Dividend Yield 0.49 %
  • ROCE 15.8 %
  • ROE 10.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
14.12 16.86 20.30 23.02 26.98 24.87 35.69 31.70 19.92 23.03 29.38 16.84 19.19
9.53 13.40 10.73 8.33 10.61 12.75 23.32 22.11 14.93 18.31 26.00 18.20 15.58
Operating Profit 4.59 3.46 9.57 14.69 16.37 12.12 12.37 9.59 4.99 4.72 3.38 -1.36 3.61
OPM % 32.51% 20.52% 47.14% 63.81% 60.67% 48.73% 34.66% 30.25% 25.05% 20.50% 11.50% -8.08% 18.81%
0.39 0.39 0.55 0.56 0.66 0.54 0.98 0.70 0.61 0.58 0.66 0.66 0.81
Interest 0.03 0.03 0.02 0.04 0.02 0.04 0.05 0.04 0.04 0.13 -0.01 0.03 0.06
Depreciation 0.42 0.45 0.38 0.42 0.44 0.45 0.47 0.50 0.69 0.94 0.73 0.86 0.88
Profit before tax 4.53 3.37 9.72 14.79 16.57 12.17 12.83 9.75 4.87 4.23 3.32 -1.59 3.48
Tax % 25.83% 26.41% 26.23% 25.49% 25.29% 26.54% 25.33% 28.21% 23.61% 30.50% 33.43% 6.92% 27.30%
3.36 2.48 7.16 11.02 12.37 8.93 9.57 7.01 3.41 2.80 2.25 -1.75 2.46
EPS in Rs 3.43 2.53 7.32 11.26 12.64 9.13 9.78 7.17 3.49 2.86 2.30 -1.79 2.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
66.86 57.40 43.94 39.09 35.58 62.82 65.97 110.34 103.97 88.44
56.54 49.64 38.12 34.16 31.12 37.20 43.90 54.72 81.29 78.09
Operating Profit 10.32 7.76 5.82 4.93 4.46 25.62 22.07 55.62 22.68 10.35
OPM % 15.44% 13.52% 13.25% 12.61% 12.54% 40.78% 33.45% 50.41% 21.81% 11.70%
0.38 0.23 0.30 0.18 0.36 2.05 1.79 2.65 2.56 2.71
Interest 3.59 3.81 3.26 3.41 2.75 0.08 0.09 0.14 0.20 0.21
Depreciation 2.16 2.39 2.43 2.03 1.99 1.79 1.67 1.78 2.85 3.41
Profit before tax 4.95 1.79 0.43 -0.33 0.08 25.80 22.10 56.35 22.19 9.44
Tax % 28.89% 25.14% 9.30% 378.79% -212.50% 18.64% 24.34% 25.64% 28.39%
3.52 1.35 0.39 -1.59 0.25 20.99 16.71 41.90 15.47 5.76
EPS in Rs 3.60 1.38 0.40 -1.63 0.26 21.46 17.08 42.83 15.81 5.88
Dividend Payout % 27.78% 3.62% 0.00% 0.00% 0.00% 23.30% 17.56% 7.00% 15.80%
Compounded Sales Growth
10 Years: 9%
5 Years: %
3 Years: 18%
TTM: -21%
Compounded Profit Growth
10 Years: 44%
5 Years: %
3 Years: -10%
TTM: -80%
Stock Price CAGR
10 Years: 31%
5 Years: 35%
3 Years: 28%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: %
3 Years: 21%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 9.78 9.78 9.78 9.78 9.78 9.78 9.78 9.78 9.78 9.78
Reserves 23.57 24.25 24.54 22.75 23.00 75.20 90.41 124.74 138.33 153.06
26.34 19.53 19.75 20.10 15.56 0.30 0.00 0.00 0.00 4.43
14.85 12.90 10.47 10.05 8.64 9.50 10.36 16.56 14.56 17.46
Total Liabilities 74.54 66.46 64.54 62.68 56.98 94.78 110.55 151.08 162.67 184.73
34.51 33.23 31.51 29.30 27.33 22.47 37.55 40.06 65.38 64.43
CWIP 1.13 1.51 1.17 1.17 1.20 0.15 1.88 21.39 0.83 1.48
Investments 0.10 0.10 0.10 0.10 0.08 5.94 12.67 13.30 15.76 20.18
38.80 31.62 31.76 32.11 28.37 66.22 58.45 76.33 80.70 98.64
Total Assets 74.54 66.46 64.54 62.68 56.98 94.78 110.55 151.08 162.67 184.73

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.53 16.01 2.73 2.49 7.12 15.37 27.27 16.28 21.90
-4.50 -5.43 0.86 0.51 0.08 -14.93 -21.49 -8.66 -18.83
4.72 -10.61 -3.61 -3.06 -7.29 -3.69 -5.28 -6.01 -3.13
Net Cash Flow -0.31 -0.03 -0.02 -0.06 -0.09 -3.25 0.50 1.61 -0.07

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 56.50 65.75 67.04 72.74 75.71 54.79 55.44 75.72 58.63
Inventory Days 177.56 122.26 184.13 184.33 155.05 283.59 43.30 233.57 135.42
Days Payable 71.12 58.50 66.67 52.30 34.46 64.90 44.80 104.92 40.49
Cash Conversion Cycle 162.95 129.52 184.50 204.77 196.31 273.47 53.93 204.37 153.56
Working Capital Days 99.25 79.04 109.73 129.79 115.20 104.35 39.61 96.39 94.37
ROCE % 9.89% 6.86% 5.77% 5.61% 23.96% 48.22% 15.78%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
54.37% 54.44% 54.56% 54.56% 54.56% 54.64% 54.64% 54.64% 54.64% 54.87% 54.87% 54.87%
0.00% 0.00% 0.00% 0.11% 0.11% 0.11% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00%
0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
45.60% 45.52% 45.41% 45.30% 45.29% 45.21% 45.33% 45.34% 45.34% 45.07% 45.10% 45.11%
No. of Shareholders 13,50812,85512,45013,19113,18213,08314,37815,80916,09415,48115,17514,478

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings