Diffusion Engineers Ltd

Diffusion Engineers Ltd

₹ 332 -2.23%
26 Dec 3:57 p.m.
About

Founded in 1982, Diffusion Engineers Limited manufactures welding consumables, wear plates and parts, and heavy machinery for core industries.[1]

Key Points

Business Profile [1] The company provides specialized repairs and reconditioning services for heavy machinery and equipment. Additionally, they are involved in trading anti-wear powders and welding and cutting machinery.

  • Market Cap 1,243 Cr.
  • Current Price 332
  • High / Low 490 / 188
  • Stock P/E 42.4
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 19.7 %
  • ROE 17.6 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024
73.94 71.08 82.47
65.88 62.04 71.07
Operating Profit 8.06 9.04 11.40
OPM % 10.90% 12.72% 13.82%
4.92 2.78 1.33
Interest 0.31 0.62 0.79
Depreciation 1.15 1.33 1.20
Profit before tax 11.52 9.87 10.74
Tax % 20.31% 26.24% 20.76%
9.18 7.27 8.51
EPS in Rs 3.27 2.58 3.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
154 154 205 255 278
137 137 182 227 239
Operating Profit 17 17 22 28 39
OPM % 11% 11% 11% 11% 14%
2 3 5 7 9
Interest 2 2 1 2 2
Depreciation 3 3 4 4 5
Profit before tax 13 14 22 29 41
Tax % 27% 27% 22% 23% 25%
9 11 17 22 31
EPS in Rs 25.39 29.81 45.54 59.29 10.94
Dividend Payout % 0% 0% 9% 0% 5%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: %
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 25%
3 Years: %
TTM: 41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 4 28 28
Reserves 84 91 117 138 163 253
15 32 25 48 34 49
31 42 44 40 50 52
Total Liabilities 134 169 190 230 276 382
42 62 60 64 91 95
CWIP 0 0 0 2 1 1
Investments 14 13 19 20 29 30
77 94 110 145 154 257
Total Assets 134 169 190 230 276 382

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
13 10 11 -5 39
-5 -23 -15 -13 -39
-8 14 3 20 3
Net Cash Flow 0 1 -2 1 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
Debtor Days 80 82 90 100 87
Inventory Days 150 220 138 128 132
Days Payable 71 103 96 61 77
Cash Conversion Cycle 158 199 132 167 143
Working Capital Days 104 114 109 142 126
ROCE % 14% 17% 20%

Shareholding Pattern

Numbers in percentages

30 Recently
Oct 2024
69.70%
2.95%
8.53%
18.82%
No. of Shareholders 38,582

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents