DigiSpice Technologies Ltd

DigiSpice Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

DigiSpice Technologies Ltd

₹ 39.4 4.98%
24 Jul - close price
digispice.com BSE: 517214 NSE: DIGISPICE
About

Incorporated in 2000, Digispice Technologies
Ltd is in the Information and Communication Technology business. It also undertakes development and sale of telecom related software[1]

Key Points

Business Overview:[1][2]
DTL is a part of the Spice group. It provides Technology solutions and communication platform to domestic/ international Telecom Operators and Enterprises. Company through its material subsidiary Spice Money Limited provides Financial Technologies Services through tech enabled hyper local payments network platform accessed by its authorised agents /merchants, including cash deposit, cash withdrawal, balance enquiry, bill payment services, Aadhar enabled Payment Services,
Mini ATM services, Air time recharge, POS services, railway ticketing services, Enterprise cash drop services and other related services.
It has partnered with diverse banking, NBFCs, insurance, and e-commerce players. It also offers services like PAN card registration, loans, and facilitating direct benefit transfers for various Governmental initiatives.

Website BSE NSE - BE
  • Market Cap ₹ 916 Cr.
  • Current Price ₹ 39.4
  • High / Low ₹ 52.8 / 20.0
  • Stock P/E 1,388
  • Book Value ₹ 9.44
  • Dividend Yield 0.00 %
  • ROCE 0.30 %
  • ROE 0.31 %
  • Face Value ₹ 3.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.18 times its book value
  • Company has a low return on equity of -2.13% over last 3 years.
  • Earnings include an other income of Rs.16.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
22 21 29 28 34 0 0 0 0 0 0 0 0
28 24 29 30 37 2 1 2 1 1 1 2 2
Operating Profit -6 -3 0 -2 -3 -2 -1 -2 -1 -1 -1 -2 -2
OPM % -28% -13% 0% -8% -8%
7 1 2 1 4 -5 -1 -2 5 -14 -3 -2 34
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 1 1 1 1 0 0 0 0 0 0 0 0
Profit before tax -3 -2 1 -3 1 -7 -3 -4 4 -15 -4 -4 32
Tax % 29% 3% 0% 1% 88% 0% 0% 23% 0% 0% 4% 0% -1%
-4 -2 1 -3 0 -7 -3 -5 4 -15 -4 -4 32
EPS in Rs -0.17 -0.10 0.05 -0.11 0.00 -0.29 -0.13 -0.23 0.17 -0.65 -0.19 -0.17 1.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
709.79 68.16 0.00 152.86 154.72 143.85 156.64 121.30 111.23 112.52 54.97 0.00
664.48 92.70 18.75 101.91 166.73 164.70 160.93 132.72 123.85 119.86 68.04 6.30
Operating Profit 45.31 -24.54 -18.75 50.95 -12.01 -20.85 -4.29 -11.42 -12.62 -7.34 -13.07 -6.30
OPM % 6.38% -36.00% 33.33% -7.76% -14.49% -2.74% -9.41% -11.35% -6.52% -23.78%
34.07 32.18 -312.03 -40.68 -68.46 -36.94 17.29 -57.40 18.67 7.69 9.70 16.31
Interest 0.84 0.16 0.03 0.00 0.20 1.69 1.86 2.63 1.37 0.94 0.58 0.01
Depreciation 8.17 5.10 5.70 70.78 6.97 9.34 8.94 9.18 7.51 2.57 4.03 1.08
Profit before tax 70.37 2.38 -336.51 -60.51 -87.64 -68.82 2.20 -80.63 -2.83 -3.16 -7.98 8.92
Tax % 11.08% -91.18% 0.00% 0.00% -0.15% 0.76% -262.27% -2.28% 42.05% 21.84% 37.59% 0.00%
62.58 4.55 -336.51 -60.51 -87.50 -69.34 7.97 -78.79 -4.03 -3.85 -10.98 8.92
EPS in Rs 2.63 0.20 -14.77 -2.66 -3.84 -3.04 0.35 -3.46 -0.18 -0.17 -0.47 0.38
Dividend Payout % 57.07% 75.12% 0.00% 0.00% 0.00% 0.00% 113.96% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: -37%
5 Years: -39%
3 Years: 28%
TTM: 106%
Stock Price CAGR
10 Years: 4%
5 Years: 40%
3 Years: -16%
1 Year: 84%
Return on Equity
10 Years: -2%
5 Years: -3%
3 Years: -2%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 71.43 68.36 68.36 68.36 54.20 60.54 60.55 60.55 60.70 61.46 61.64 61.85
Reserves 562.56 534.11 197.60 111.83 24.36 240.77 252.24 161.77 158.61 157.42 147.10 157.39
0.00 0.34 0.29 0.20 0.00 16.68 23.76 14.37 13.30 0.00 12.16 0.12
216.30 11.26 10.08 5.75 54.09 48.25 72.34 69.76 49.18 51.53 32.38 23.09
Total Liabilities 850.29 614.07 276.33 186.14 132.65 366.24 408.89 306.45 281.79 270.41 253.28 242.45
92.56 72.50 67.11 20.81 54.15 42.30 39.66 32.86 23.29 25.03 21.19 12.44
CWIP 7.20 7.05 7.05 0.06 0.00 3.92 0.05 0.00 1.65 0.12 0.00 0.00
Investments 194.00 182.61 94.77 112.95 8.98 133.78 135.87 83.29 82.81 115.81 116.12 101.26
556.53 351.91 107.40 52.32 69.52 186.24 233.31 190.30 174.04 129.45 115.97 128.75
Total Assets 850.29 614.07 276.33 186.14 132.65 366.24 408.89 306.45 281.79 270.41 253.28 242.45

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
71.44 -35.73 -9.52 -32.84 6.41 -10.73 -11.15 2.29 0.27 32.07 -18.81 -12.08
-14.33 72.58 8.64 36.59 -9.32 14.53 1.97 18.25 3.91 -19.00 -2.71 21.09
-32.50 -70.97 -0.12 -0.08 -0.40 9.74 1.36 -24.93 1.09 -8.15 0.25 -7.90
Net Cash Flow 24.61 -34.12 -0.99 3.67 -3.31 13.53 -7.81 -4.39 5.27 4.92 -21.26 1.11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 32.85 82.74 0.00 7.31 92.99 157.71 133.69 135.00 98.22 127.16
Inventory Days 33.74 0.00 0.05 0.00
Days Payable 93.17 36.37
Cash Conversion Cycle -26.57 82.74 -36.32 7.31 92.99 157.71 133.69 135.00 98.22 127.16
Working Capital Days 95.13 1,439.81 17.86 1.98 61.23 94.98 105.68 7.28 -48.72 -42.43
ROCE % 11.51% 0.24% -0.34% 0.82% -3.99% -10.92% 0.73% -3.46% -1.92% -0.81% -3.37% 0.30%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
73.97% 73.70% 73.37% 73.34% 73.19% 73.18% 73.18% 73.18% 73.18% 73.00% 72.97% 72.89%
0.01% 0.01% 0.01% 0.01% 0.02% 0.01% 0.00% 0.00% 0.00% 0.00% 0.06% 0.00%
26.02% 26.29% 26.61% 26.65% 26.80% 26.82% 26.82% 26.82% 26.82% 27.01% 26.97% 27.11%
No. of Shareholders 30,07731,55933,12232,85332,50632,72132,00431,40830,95330,66934,06038,150

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls