Divyadhan Recycling Industries Ltd
Incorporated in May 2010, Divyadhan Recycling Industries Limited manufactures Recycled Polyester Staple Fibre (R-PSF) and Recycled Pellets.[1]
- Market Cap ₹ 119 Cr.
- Current Price ₹ 83.3
- High / Low ₹ 96.0 / 66.0
- Stock P/E 50.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 24.0 %
- ROE 22.3 %
- Face Value ₹ 10.0
Pros
Cons
- Earnings include an other income of Rs.3.00 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 41.39 | 57.78 | 57.34 | 56.13 | |
| 41.79 | 56.88 | 53.09 | 53.41 | |
| Operating Profit | -0.40 | 0.90 | 4.25 | 2.72 |
| OPM % | -0.97% | 1.56% | 7.41% | 4.85% |
| 2.94 | 2.04 | 0.82 | 3.00 | |
| Interest | 0.91 | 0.80 | 0.57 | 0.66 |
| Depreciation | 1.32 | 1.42 | 1.50 | 1.76 |
| Profit before tax | 0.31 | 0.72 | 3.00 | 3.30 |
| Tax % | 29.03% | 26.39% | 28.00% | 27.88% |
| 0.23 | 0.53 | 2.16 | 2.38 | |
| EPS in Rs | 0.47 | 1.08 | 4.40 | 4.52 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | -2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 118% |
| TTM: | 10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 21% |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 4.91 | 4.91 | 4.91 | 5.27 | 10.53 |
| Reserves | 0.84 | 1.37 | 3.53 | 7.64 | 3.25 |
| 10.42 | 8.09 | 5.55 | 6.06 | 9.15 | |
| 4.65 | 3.31 | 5.40 | 5.15 | 5.95 | |
| Total Liabilities | 20.82 | 17.68 | 19.39 | 24.12 | 28.88 |
| 12.70 | 12.03 | 11.86 | 12.30 | 12.71 | |
| CWIP | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 8.10 | 5.63 | 7.51 | 11.82 | 16.17 | |
| Total Assets | 20.82 | 17.68 | 19.39 | 24.12 | 28.88 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 4.09 | 3.84 | 4.42 | 2.21 | |
| -0.91 | -0.74 | -1.32 | -2.18 | |
| -3.19 | -3.09 | -3.11 | 1.96 | |
| Net Cash Flow | -0.01 | 0.00 | -0.01 | 2.00 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 17.64 | 12.51 | 12.48 | 22.11 |
| Inventory Days | 53.37 | 15.43 | 37.89 | 36.16 |
| Days Payable | 31.03 | 16.16 | 26.56 | 25.47 |
| Cash Conversion Cycle | 39.98 | 11.78 | 23.80 | 32.81 |
| Working Capital Days | 33.86 | 17.31 | 16.10 | 32.84 |
| ROCE % | 9.95% | 25.18% | 24.03% |
Documents
Announcements
-
Financial Result Updates
14 November 2024 - Divyadhan Recycling Industries Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Board Meeting Intimation
12 November 2024 - DIVYADHAN RECYCLING INDUSTRIES LIMITED has informed about Board Meeting to be held on 14-Nov-2024 to inter-alia consider and approve the Unaudited Financial results of the …
-
Updates
6 November 2024 - Multiple disclosures containing the same information have been inadvertently submitted under Regulation 7(2) of the SEBI (Prohibition of Insider Trading) Regulations, 2015. This situation arose …
-
Bagging/Receiving of orders/contracts
25 October 2024 - Divyadhan Recycling Industries Limited has informed about Bagging/Receiving of orders/contracts
Annual reports
No data available.
Business Verticals
Recycled Fiber: [1] The company produces synthetic fiber known as Recycled Polyester Staple Fiber (R-PSF) from PET bottles, from Coke, soda, water, and other post-consumer PET bottles.