Dolat Algotech Ltd
Dolat Algotech Ltd is a trading cum clearing member of NSE India and carries on the business of securities broking and securities trading.[1]
- Market Cap ₹ 2,265 Cr.
- Current Price ₹ 129
- High / Low ₹ 186 / 59.2
- Stock P/E 9.14
- Book Value ₹ 52.9
- Dividend Yield 0.19 %
- ROCE 29.9 %
- ROE 22.0 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.3%
Cons
- Contingent liabilities of Rs.1,160 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|
| 116 | 158 | 285 | 322 | 279 | 377 | 528 | |
| 33 | 40 | 58 | 66 | 89 | 128 | 158 | |
| Operating Profit | 83 | 118 | 227 | 256 | 190 | 249 | 371 |
| OPM % | 71% | 75% | 80% | 79% | 68% | 66% | 70% |
| 0 | 0 | 0 | 0 | 0 | 0 | 12 | |
| Interest | 5 | 16 | 25 | 25 | 27 | 28 | 36 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Profit before tax | 78 | 102 | 201 | 230 | 163 | 220 | 346 |
| Tax % | 35% | 30% | 27% | 27% | 28% | 28% | |
| 51 | 71 | 147 | 168 | 116 | 158 | 249 | |
| EPS in Rs | 2.87 | 4.04 | 8.34 | 9.51 | 6.59 | 8.94 | 14.08 |
| Dividend Payout % | 3% | 2% | 2% | 2% | 3% | 3% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 10% |
| TTM: | 137% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 2% |
| TTM: | 198% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 51% |
| 5 Years: | 14% |
| 3 Years: | 15% |
| 1 Year: | 104% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 25% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 133 | 202 | 346 | 510 | 622 | 774 | 913 |
| 0 | 10 | 114 | 175 | 140 | 84 | 374 | |
| 11 | 24 | 20 | 63 | 25 | 60 | 67 | |
| Total Liabilities | 161 | 253 | 498 | 765 | 804 | 936 | 1,372 |
| 0 | 0 | 1 | 1 | 1 | 4 | 5 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 84 | 181 | 2 | 43 | 67 | 78 | 131 |
| 77 | 72 | 495 | 721 | 736 | 854 | 1,236 | |
| Total Assets | 161 | 253 | 498 | 765 | 804 | 936 | 1,372 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 41 | 157 | 188 | 141 | 79 | -12 | |
| 0 | -58 | -363 | -97 | -118 | 33 | |
| -7 | -2 | -3 | -4 | -5 | -5 | |
| Net Cash Flow | 34 | 96 | -177 | 41 | -44 | 17 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | 198 | -36 | 137 | 364 | 433 | 363 |
| ROCE % | 62% | 64% | 43% | 26% | 30% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Nov - Submitting newspaper clipping for extract of unaudited results
-
Corporate Action - Fixes Record Date For Interim Dividend
11 Nov - Approved financial results and declared interim dividend.
- Corporate Action-Board approves Dividend 11 Nov
-
Unaudited Financial Results (Standalone & Consolidated) For The Quarter And Six Months Ended 30Th September '24
11 Nov - Approved Q2 results and declared interim dividend of Rs. 0.25.
-
Board Meeting Outcome for Outcome Of Board Meeting Dated 11Th November '24
11 Nov - Approved financial results and declared interim dividend.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview
The Company is a registered broker for the capital market and futures & options segment with NSE and is engaged in proprietary trading of shares, securities, commodities, and other financial products. [1]
The co. is one of the pioneers in algo strategies and has considerable market volume as a group in the derivatives segment at NSE. [2]