Dollex Agrotech Ltd

Dollex Agrotech Ltd

₹ 36.9 1.79%
30 Aug - close price
About

Incorporated in 2013, Dollex Agrotech Limited is engaged in the business of manufacturing & trading sugar with captive power cogeneration capabilities.[1]

Key Points

Business Area[1] Dollex Agrotech Ltd. (DAL) manufactures & trades sugar. It has received in-principle approval from the Department of Food & public distribution from the Government of India for establishing distilleries of 200 KLPD capacity. In addition to sugar, it also produces and sells its byproducts such as molasses, press mud, and bagasse. The bagasse is used to generate power. Further, the company is into captive power generation with a capacity of 3 MW for its own use to run its plant at Datia.

  • Market Cap 92.1 Cr.
  • Current Price 36.9
  • High / Low 57.9 / 32.2
  • Stock P/E 13.1
  • Book Value 23.2
  • Dividend Yield 0.00 %
  • ROCE 12.2 %
  • ROE 14.0 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 60.0% CAGR over last 5 years
  • Debtor days have improved from 69.5 to 51.3 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
64 10 101 56 79
53 8 90 49 73
Operating Profit 10 2 11 7 7
OPM % 16% 19% 11% 13% 9%
0 0 0 -0 0
Interest 1 1 1 1 2
Depreciation -0 1 2 1 1
Profit before tax 9 0 8 4 4
Tax % 10% 573% 16% 26% -1%
8 -1 7 3 4
EPS in Rs 4.24 -0.26 2.65 1.29 1.52
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
18 25 77 79 110 135
17 21 70 71 98 122
Operating Profit 2 4 7 9 13 14
OPM % 9% 18% 9% 11% 12% 10%
0 1 1 0 0 0
Interest 0 2 2 2 2 3
Depreciation 0 2 2 2 3 3
Profit before tax 1 1 3 4 8 8
Tax % 46% 55% 36% 23% 23% 14%
1 1 2 3 6 7
EPS in Rs 1.34 0.58 0.84 1.64 2.44 2.81
Dividend Payout % -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 49%
3 Years: 21%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: 60%
3 Years: 66%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -25%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 15%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5 10 20 20 25 25
Reserves 1 2 3 6 25 33
9 52 50 45 43 101
56 25 32 42 75 112
Total Liabilities 71 89 105 114 168 271
28 46 44 39 35 32
CWIP 11 -0 1 1 1 8
Investments -0 -0 -0 -0 -0 -0
32 43 60 73 133 231
Total Assets 71 89 105 114 168 271

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-9 0 10 -20 -43
-8 -2 3 3 -7
15 6 -10 13 59
Net Cash Flow -2 4 3 -5 9

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days -0 16 23 94 63
Inventory Days 641 649
Days Payable 436 557
Cash Conversion Cycle -0 16 227 186 63
Working Capital Days -32 202 115 97 156
ROCE % 8% 7% 10% 13%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Sep 2023Mar 2024
71.69% 71.69% 71.69%
28.31% 28.31% 28.31%
No. of Shareholders 880657668

Documents