D.P. Abhushan Ltd

D.P. Abhushan Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

D.P. Abhushan Ltd

₹ 1,426 -0.70%
15 Jan 9:43 a.m.
dpjewellers.com BSE: 544161 NSE: DPABHUSHAN
About

D. P. Abhushan Limited is engaged in the business of manufacturing, selling, and trading Jewellery and other precious Metals. It is also engaged in the business of Power generation through Windmill. [1]
Famous Jewellery store in Ratlam (M.P) Three more stores fully operational in Indore, Bhopal & Udaipur.

Key Points

Product Portfolio
Necklaces, Rings, Chains, Bangles, Pendants, Earrings, Armlets, Gajrahs, Nose Rings, Mangalsutra, Gold jewellery, Diamond studded jewellery, Precious and semi-precious stone studded jewellery, Plain and diamond-studded platinum jewellery, Jadau Jewellery, Jewellery with coloured stones in gold and diamond. [1]

Website BSE NSE
  • Market Cap ₹ 3,224 Cr.
  • Current Price ₹ 1,426
  • High / Low ₹ 1,928 / 657
  • Stock P/E 38.8
  • Book Value ₹ 149
  • Dividend Yield 0.00 %
  • ROCE 27.1 %
  • ROE 29.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 39.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.4%

Cons

  • Stock is trading at 9.61 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Part of BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
448 668 440 433 485 672 385 471 546 765 557 505 1,005
429 642 421 411 471 640 374 446 524 737 532 466 967
Operating Profit 19 26 19 22 15 31 10 25 22 29 24 38 38
OPM % 4% 4% 4% 5% 3% 5% 3% 5% 4% 4% 4% 8% 4%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 4 4 4 4 2 4 3 3 3 5 0 3 3
Depreciation 1 1 2 1 1 1 1 1 1 1 1 2 2
Profit before tax 15 21 13 17 11 26 6 21 18 22 23 34 33
Tax % 25% 25% 28% 25% 25% 25% 28% 25% 25% 25% 28% 26% 25%
11 16 9 13 8 20 4 16 13 17 16 25 25
EPS in Rs 4.88 7.11 4.26 5.81 3.76 8.79 2.01 7.02 5.99 7.51 7.28 11.27 11.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
451 660 812 807 1,215 1,728 1,971 2,337 2,832
433 638 784 773 1,164 1,653 1,893 2,234 2,702
Operating Profit 18 22 28 34 51 75 79 103 129
OPM % 4% 3% 3% 4% 4% 4% 4% 4% 5%
3 0 0 0 0 0 0 0 0
Interest 12 10 10 10 11 15 13 14 12
Depreciation 1 1 2 3 4 5 5 6 6
Profit before tax 8 11 16 22 37 55 61 83 112
Tax % 35% 28% 28% 25% 25% 26% 25% 26%
5 8 12 17 27 40 45 62 83
EPS in Rs 3.66 5.30 7.49 12.34 18.17 20.36 27.80 37.17
Dividend Payout % 0% 0% 0% 0% 0% 6% 5% 4%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 24%
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: 39%
3 Years: 31%
TTM: 57%
Stock Price CAGR
10 Years: %
5 Years: 93%
3 Years: 54%
1 Year: 103%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 30%
Last Year: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 21 22 22 22 22 22 22 22 23
Reserves 0 19 31 47 75 116 159 216 315
96 125 99 97 171 170 126 173 186
21 29 78 102 129 105 102 126 199
Total Liabilities 138 195 230 269 397 414 409 537 722
19 26 27 30 42 50 49 49 54
CWIP 0 0 0 1 0 0 0 0 1
Investments 0 0 0 0 2 0 0 0 0
119 169 203 238 352 363 360 488 667
Total Assets 138 195 230 269 397 414 409 537 722

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8 -9 37 7 -29 17 61 -0
8 -17 -3 -2 -12 -5 -1 -4
-16 30 -34 -11 50 -18 -60 28
Net Cash Flow 1 3 0 -5 9 -6 0 24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1 1 1 0 1 1 0 0
Inventory Days 96 88 89 113 103 79 69 76
Days Payable 5 9 25 29 25 14 12 12
Cash Conversion Cycle 92 80 66 85 79 66 56 64
Working Capital Days 78 72 52 61 63 52 47 52
ROCE % 15% 16% 20% 22% 24% 24% 27%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.73% 74.73% 74.73% 74.73% 74.73% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 73.82%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.13%
0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
25.26% 25.27% 25.27% 25.27% 25.27% 25.00% 25.00% 25.00% 25.00% 25.00% 24.95% 26.05%
No. of Shareholders 2,7033,2754,0084,5735,0224,9945,5055,0595,5395,5606,5489,117

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls