Divine Power Energy Ltd
Incorporated in 2001, Divine Power Energy Limited manufactures Bare Copper/Aluminum Wire, Bare Copper/Aluminum Strip, Winding Copper/Aluminum Wire, and Winding Copper/Aluminum Strip[1]
- Market Cap ₹ 260 Cr.
- Current Price ₹ 121
- High / Low ₹ 163 / 66.2
- Stock P/E 40.9
- Book Value ₹ 24.1
- Dividend Yield 0.00 %
- ROCE 17.9 %
- ROE 28.3 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 55.0 to 34.4 days.
Cons
- Stock is trading at 5.02 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 116 | 122 | 151 | 222 | |
| 111 | 117 | 140 | 208 | |
| Operating Profit | 6 | 5 | 10 | 14 |
| OPM % | 5% | 4% | 7% | 6% |
| 0 | 0 | 0 | 1 | |
| Interest | 4 | 4 | 5 | 5 |
| Depreciation | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 5 | 8 |
| Tax % | 45% | 27% | 39% | 21% |
| 1 | 1 | 3 | 6 | |
| EPS in Rs | 35.71 | 63.03 | 1.81 | 4.06 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| TTM: | 47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 132% |
| TTM: | 123% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| Last Year: | 28% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 0.14 | 0.14 | 16 | 16 | 21 |
| Reserves | 12 | 12 | 3 | 10 | 30 |
| 45 | 45 | 48 | 58 | 50 | |
| 5 | 6 | 6 | 5 | 11 | |
| Total Liabilities | 62 | 63 | 73 | 89 | 113 |
| 5 | 6 | 8 | 11 | 10 | |
| CWIP | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 56 | 57 | 63 | 78 | 102 | |
| Total Assets | 62 | 63 | 73 | 89 | 113 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 2 | 5 | 2 | -3 | |
| -1 | -2 | -4 | -2 | |
| -1 | -4 | 3 | 5 | |
| Net Cash Flow | 0 | -0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 114 | 63 | 67 | 34 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 114 | 63 | 67 | 34 |
| Working Capital Days | 153 | 144 | 136 | 111 |
| ROCE % | 9% | 15% | 18% |
Documents
Announcements
-
Related Party Transactions
13 November 2024 - Divine Power Energy Limited has informed about related Party Transactions
-
Utilisation of Funds
13 November 2024 - Divine Power Energy Limited has informed about Utilisation of Funds
-
Outcome of Board Meeting
13 November 2024 - Divine Power Energy Limited has informed regarding Outcome of Board Meeting held on November 13, 2024.
-
Board Meeting Intimation
4 November 2024 - DIVINE POWER ENERGY LIMITED has informed about Board Meeting to be held on 13-Nov-2024 to inter-alia consider and approve the Unaudited Financial results of the …
-
Statement of deviation(s) or variation(s) under Reg. 32
21 October 2024 - Divine Power Energy Limited has informed about statement of deviation(s) or variation(s) under Reg. 32
Product Portfolio - Revenue Bifurcation[1]
Winding strip of copper - 41.5%
Winding wire of copper - 19%
Winding strip of aluminum - 12.5%
Winding Wire of aluminum -3%
Cooper Scrap - 8.5%
Cooper wire - 3%
Aluminium wire - 2.5%
Traded Goods - 8%
Others - 2%