Dhanuka Realty Ltd

Dhanuka Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dhanuka Realty Ltd

₹ 12.9 -4.80%
07 Nov - close price
Company website NSE - SME: DRL
About

Incorporated in 2002, Dhanuka Realty Ltd is in the business of real estate development and construction[1]

Key Points

Business Overview:[1][2]
Company is is a part of Dhanuka Group and is in the business of infrastructure, development, contractors, sub-contractors, builders, and to layout, improvement lands, buildings, colonies or apartment’s buildings in India. It has a membership of CREDAI Rajasthan, Indian Green Building Council, Federation of Rajasthan Trade and Industry and Confederation of Indian Industry

Website NSE - SM
  • Market Cap ₹ 9.98 Cr.
  • Current Price ₹ 12.9
  • High / Low ₹ 29.0 / 8.65
  • Stock P/E
  • Book Value ₹ 11.6
  • Dividend Yield 0.00 %
  • ROCE 4.64 %
  • ROE -1.32 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.11 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -5.64% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.65%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
0.00 0.00 0.77 8.29 0.88 1.68 1.80 0.41 0.84 0.62 0.39
0.13 -1.32 0.17 9.33 0.19 1.00 2.42 0.78 1.04 0.72 1.18
Operating Profit -0.13 1.32 0.60 -1.04 0.69 0.68 -0.62 -0.37 -0.20 -0.10 -0.79
OPM % 77.92% -12.55% 78.41% 40.48% -34.44% -90.24% -23.81% -16.13% -202.56%
0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.03 0.20 1.01 0.68
Interest 0.00 1.24 0.61 0.01 0.67 0.60 0.55 0.50 0.54 0.52 0.40
Depreciation 0.07 -0.01 0.03 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.19 0.10 -0.02 -1.07 0.01 0.07 -1.17 -0.84 -0.54 0.39 -0.51
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -14.29% -24.79% -23.81% 0.00% -10.26% 0.00%
-0.19 0.10 -0.02 -1.07 0.01 0.09 -0.88 -0.64 -0.54 0.42 -0.52
EPS in Rs -0.27 0.14 -0.03 -1.52 0.01 0.13 -1.14 -0.83 -0.70 0.54 -0.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.70 7.60 13.44 17.30 11.87 3.55 0.00 0.00 9.05 2.56 2.21 1.46 1.01
1.63 7.34 13.08 16.37 10.59 1.09 -0.95 -1.20 8.96 1.18 3.16 1.76 1.90
Operating Profit 0.07 0.26 0.36 0.93 1.28 2.46 0.95 1.20 0.09 1.38 -0.95 -0.30 -0.89
OPM % 4.12% 3.42% 2.68% 5.38% 10.78% 69.30% 0.99% 53.91% -42.99% -20.55% -88.12%
0.00 0.00 0.02 0.01 0.02 -1.58 0.03 0.01 0.00 0.00 0.03 1.21 1.69
Interest 0.02 0.09 0.09 0.15 0.32 0.62 1.04 1.24 0.03 1.28 1.08 1.06 0.92
Depreciation 0.00 0.02 0.02 0.02 0.01 0.03 0.09 0.07 0.05 0.01 0.01 0.01 0.00
Profit before tax 0.05 0.15 0.27 0.77 0.97 0.23 -0.15 -0.10 0.01 0.09 -2.01 -0.16 -0.12
Tax % 40.00% 33.33% 33.33% 31.17% 30.93% 30.43% 0.00% 0.00% 0.00% -11.11% -24.88% -25.00%
0.04 0.10 0.19 0.53 0.66 0.16 -0.15 -0.09 0.01 0.11 -1.51 -0.12 -0.10
EPS in Rs 9.30 23.26 44.19 123.26 1.88 0.23 -0.21 -0.13 0.01 0.16 -1.95 -0.16 -0.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -15%
5 Years: %
3 Years: -46%
TTM: -19%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: %
TTM: 92%
Stock Price CAGR
10 Years: %
5 Years: 12%
3 Years: -13%
1 Year: 43%
Return on Equity
10 Years: 1%
5 Years: -4%
3 Years: -6%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.04 0.04 0.04 0.04 3.52 7.04 7.04 7.04 7.04 7.04 7.74 7.74
Reserves 0.53 0.63 0.82 1.35 5.36 2.00 1.85 1.76 1.76 1.87 1.41 1.28
1.36 1.79 0.76 2.52 2.57 5.59 9.59 9.49 12.13 12.54 11.21 9.38
0.16 2.70 5.38 5.27 5.16 3.54 3.87 6.25 3.46 1.03 1.02 0.47
Total Liabilities 2.09 5.16 7.00 9.18 16.61 18.17 22.35 24.54 24.39 22.48 21.38 18.87
0.00 0.07 0.05 0.04 0.02 0.44 0.35 0.29 0.04 0.03 0.02 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 2.09 3.80 3.80 3.80 3.80 3.80 3.80 3.80
2.09 5.09 6.95 9.14 14.50 13.93 18.20 20.45 20.55 18.65 17.56 15.05
Total Assets 2.09 5.16 7.00 9.18 16.61 18.17 22.35 24.54 24.39 22.48 21.38 18.87

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.23 -0.14 0.35 0.09 -5.19 -1.64 -1.88 0.27 -0.57 -2.75 -1.63 0.11
0.00 -0.09 0.00 0.00 -2.09 -2.16 0.00 0.00 0.20 0.00 0.00 0.01
0.00 0.00 0.00 0.00 6.86 3.93 1.97 -0.50 0.38 2.93 1.45 -0.02
Net Cash Flow 0.23 -0.23 0.35 0.09 -0.42 0.13 0.09 -0.23 0.01 0.17 -0.18 0.11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 367.15 232.93 159.96 163.72 379.14 615.87 103.25 88.40 0.00 130.00
Inventory Days 0.00 0.00 0.00 0.00 12.86 495.36 12,353.85 2,191.64 3,609.12
Days Payable 181.89 22.22 421.15 50.74 46.72
Cash Conversion Cycle 367.15 232.93 159.96 163.72 210.12 615.87 576.38 12,021.09 2,140.90 3,692.40
Working Capital Days 365.00 114.78 101.30 72.58 285.97 1,045.65 688.46 2,532.19 2,703.64 3,495.00
ROCE % 5.67% 10.93% 17.65% 33.27% 16.80% 18.63% 5.38% 6.20% 0.20% 6.47% -4.45% 4.64%

Shareholding Pattern

Numbers in percentages

Mar 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
72.31% 72.99% 72.99% 73.16% 73.58% 73.58% 73.58% 66.93% 66.93% 66.93% 66.93% 66.93%
27.70% 27.01% 27.02% 26.85% 26.42% 26.42% 26.43% 33.07% 33.07% 33.07% 33.07% 33.07%
No. of Shareholders 155142138136136130144141147139168151

Documents

Announcements

Annual reports

DRHP

Credit ratings