Ducon Infratechnologies Ltd
Incorporated in 2005, Ducon Infratechnologies Ltd is in Engineering, Procurement and Construction business[1]
- Market Cap ₹ 285 Cr.
- Current Price ₹ 8.77
- High / Low ₹ 11.9 / 6.04
- Stock P/E 51.7
- Book Value ₹ 3.51
- Dividend Yield 0.00 %
- ROCE 7.80 %
- ROE 4.33 %
- Face Value ₹ 1.00
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -4.40% over past five years.
- Company has a low return on equity of 2.67% over last 3 years.
- Company has high debtors of 292 days.
- Promoter holding has decreased over last 3 years: -13.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
32 | 32 | 36 | 33 | 398 | 415 | 394 | 381 | 342 | 124 | 312 | 315 | 311 | |
30 | 30 | 34 | 30 | 383 | 405 | 376 | 369 | 329 | 114 | 297 | 299 | 294 | |
Operating Profit | 2 | 2 | 2 | 2 | 15 | 10 | 18 | 12 | 13 | 10 | 15 | 16 | 17 |
OPM % | 6% | 6% | 5% | 7% | 4% | 3% | 5% | 3% | 4% | 8% | 5% | 5% | 6% |
0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | |
Interest | 1 | 1 | 1 | 1 | 7 | 7 | 10 | 11 | 12 | 10 | 10 | 10 | 10 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 0 | 0 | 0 | 8 | 4 | 8 | 1 | 1 | 1 | 5 | 7 | 7 |
Tax % | 33% | 41% | 50% | 16% | 40% | 34% | 23% | 23% | 22% | 31% | 27% | 26% | |
0 | 0 | 0 | 0 | 5 | 2 | 6 | 1 | 0 | 1 | 4 | 5 | 6 | |
EPS in Rs | 0.01 | 0.01 | 0.01 | 0.04 | 0.42 | 0.22 | 0.44 | 0.06 | 0.02 | 0.03 | 0.12 | 0.16 | 0.17 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 26% |
5 Years: | -4% |
3 Years: | -3% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 48% |
5 Years: | -4% |
3 Years: | 129% |
TTM: | 53% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 11% |
3 Years: | -2% |
1 Year: | 31% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 3% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 8 | 8 | 8 | 8 | 8 | 10 | 10 | 18 | 21 | 26 | 26 |
Reserves | 18 | 18 | 18 | 18 | 62 | 64 | 68 | 69 | 98 | 111 | 93 | 88 |
7 | 7 | 7 | 7 | 83 | 93 | 109 | 123 | 65 | 82 | 95 | 103 | |
2 | 5 | 5 | 2 | 88 | 92 | 84 | 74 | 94 | 65 | 54 | 65 | |
Total Liabilities | 33 | 37 | 38 | 35 | 241 | 257 | 272 | 276 | 275 | 279 | 267 | 282 |
4 | 4 | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
24 | 29 | 30 | 27 | 234 | 250 | 266 | 270 | 270 | 274 | 262 | 277 | |
Total Assets | 33 | 37 | 38 | 35 | 241 | 257 | 272 | 276 | 275 | 279 | 267 | 282 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | -1 | 2 | 2 | -9 | -8 | -6 | 4 | -54 | 9 | 1 | 12 | |
-1 | -1 | -1 | -1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | |
-1 | 1 | -1 | -1 | 19 | 7 | 5 | -9 | 54 | -9 | -0 | -12 | |
Net Cash Flow | 1 | -1 | 0 | -0 | 11 | 0 | -1 | -6 | -0 | -0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 82 | 130 | 143 | 133 | 183 | 190 | 217 | 240 | 266 | 742 | 278 | 292 |
Inventory Days | 61 | 74 | 44 | 55 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 |
Days Payable | 15 | 48 | 47 | 6 | 55 | 57 | 56 | |||||
Cash Conversion Cycle | 128 | 157 | 140 | 182 | 133 | 138 | 166 | 240 | 266 | 742 | 278 | 292 |
Working Capital Days | 123 | 153 | 137 | 175 | 132 | 137 | 164 | 182 | 211 | 631 | 230 | 232 |
ROCE % | 4% | 4% | 4% | 4% | 16% | 7% | 10% | 6% | 7% | 5% | 7% | 8% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 24 Oct
-
APPROVAL FOR LISTING AND TRADING OF SHARES ISSUED ON RIGHTS BASIS
11 Oct - Trading approval for 64,985,118 equity shares issued via rights issue.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Oct - Announcement under Regulation 30 and 47 of SEBI (LODR) Regulations, 2015 - Newspaper Publication
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
9 Oct - Revised intimation for duplicate share certificate issuance.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 9 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2017TranscriptPPT
Business Overview:[1]
DIL is the Indian arm of Ducon Technologies
Inc., USA. It is a Fossil Fuel /Clean Coal Technology company providing complete FGD systems with turnkey, all across India and in neighboring regions for coal, HFO, and pet coke-fired power boilers. Ducon provides limestone, seawater, and Dry Sorbet Injection type FGD systems and also executes projects in rural electrification, industrial environmental control & bulk material handling areas.