DU DIgital Global Ltd

DU DIgital Global Ltd

₹ 72.5 0.62%
04 Jul - close price
About

Incorporated in 2007, DU Digital Global Ltd
is in the business of providing outsourced
VISA services[1]

Key Points

Business Overview:[1][2]
DUDGL is in the business of providing Visa Processing Services to embassies of various countries. Company is a human interface between the visa applicant and the technical visa processing unit of the embassy of the Country for which we it is awarded the
contract or subcontract. It is also a specialized outsourcing and technology solutions provider that caters to governments and diplomatic missions.
Company has 35 centres operating in 35 countries and with 1300 centres available globally with its partner offices

  • Market Cap 506 Cr.
  • Current Price 72.5
  • High / Low 90.4 / 37.0
  • Stock P/E 244
  • Book Value 11.2
  • Dividend Yield 0.00 %
  • ROCE 15.3 %
  • ROE 9.35 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 29.1 days to 20.9 days

Cons

  • Stock is trading at 6.49 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.12% over last 3 years.
  • Earnings include an other income of Rs.1.81 Cr.
  • Debtor days have increased from 57.1 to 73.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
0.25 0.82 0.47 4.09 12.18 12.38 7.11 8.99
0.32 0.49 0.83 3.23 10.78 12.00 5.56 7.12
Operating Profit -0.07 0.33 -0.36 0.86 1.40 0.38 1.55 1.87
OPM % -28.00% 40.24% -76.60% 21.03% 11.49% 3.07% 21.80% 20.80%
0.00 0.54 0.02 0.32 0.20 0.52 0.43 1.38
Interest 0.01 0.02 0.02 0.16 0.32 0.35 0.36 0.41
Depreciation 0.04 0.04 0.05 0.25 0.41 0.52 0.55 0.68
Profit before tax -0.12 0.81 -0.41 0.77 0.87 0.03 1.07 2.16
Tax % 0.00% 19.75% 24.39% 27.27% 28.74% 200.00% 28.97% 39.81%
-0.13 0.65 -0.30 0.56 0.62 -0.04 0.77 1.29
EPS in Rs -0.05 0.09 0.09 -0.01 0.11 0.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.07 4.56 24.56 16.10
0.81 4.06 22.78 12.68
Operating Profit 0.26 0.50 1.78 3.42
OPM % 24.30% 10.96% 7.25% 21.24%
0.54 0.34 0.72 1.81
Interest 0.03 0.18 0.67 0.77
Depreciation 0.09 0.30 0.93 1.22
Profit before tax 0.68 0.36 0.90 3.24
Tax % 23.53% 27.78% 34.44% 36.11%
0.52 0.26 0.58 2.07
EPS in Rs 0.04 0.08 0.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 147%
TTM: -34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 130%
TTM: 263%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 30%
Return on Equity
10 Years: %
5 Years: %
3 Years: 7%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.01 2.60 2.91 13.95
Reserves 1.42 4.09 19.22 63.97
0.28 3.86 4.11 5.89
2.01 1.48 4.04 2.28
Total Liabilities 3.72 12.03 30.28 86.09
0.45 4.75 5.73 9.39
CWIP 0.00 0.00 0.41 0.00
Investments 0.18 2.55 2.23 15.38
3.09 4.73 21.91 61.32
Total Assets 3.72 12.03 30.28 86.09

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2.60 -1.18 1.88 -5.91
2.30 -2.99 -15.86 -41.78
-0.05 4.74 13.84 52.20
Net Cash Flow -0.35 0.58 -0.14 4.51

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 57.99 49.63 48.15
Inventory Days
Days Payable
Cash Conversion Cycle 57.99 49.63 48.15
Working Capital Days 23.88 52.83 13.67
ROCE % 8.65% 8.43%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Oct 2023Mar 2024
73.46% 73.46% 65.86% 65.93% 65.92% 65.93% 55.50% 55.50%
0.00% 0.00% 16.34% 16.10% 16.09% 15.97% 14.45% 14.16%
9.69% 16.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
16.85% 10.08% 17.79% 17.97% 17.98% 18.10% 30.04% 30.34%
No. of Shareholders 16585100138190257397560

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents