Durlax Top Surface Ltd

Durlax Top Surface Ltd

₹ 58.0 0.09%
22 Nov - close price
About

Established in 2010, Durlax Top Surface Limited manufactures solid surface materials.[1]

Key Points

Business Profile[1] The company has two brands, namely LUXOR and ASPIRON. The LUXOR brand offers acrylic UV solid sheets while ASPIRON offers modified solid sheets. Both brands offer seamless designs, antibacterial and fire-retardant properties.

  • Market Cap 96.5 Cr.
  • Current Price 58.0
  • High / Low 109 / 54.0
  • Stock P/E 19.1
  • Book Value 32.2
  • Dividend Yield 0.00 %
  • ROCE 13.2 %
  • ROE 26.2 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Sep 2024
38.61 59.43
33.92 51.79
Operating Profit 4.69 7.64
OPM % 12.15% 12.86%
0.12 0.03
Interest 1.49 2.01
Depreciation 1.05 1.10
Profit before tax 2.27 4.56
Tax % 0.88% 25.66%
2.25 3.40
EPS in Rs 1.81 2.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
19.53 47.34 66.65 90.75
14.94 40.74 58.83 79.72
Operating Profit 4.59 6.60 7.82 11.03
OPM % 23.50% 13.94% 11.73% 12.15%
0.19 0.06 0.10 0.08
Interest 2.54 3.27 3.44 3.79
Depreciation 2.16 2.16 2.33 2.11
Profit before tax 0.08 1.23 2.15 5.21
Tax % 1,125.00% 34.96% 2.79% 3.07%
-0.83 0.81 2.09 5.05
EPS in Rs -55.41 54.07 1.69 4.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 67%
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 101%
TTM: 142%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 26%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.15 0.15 12.40 12.43 16.63
Reserves 11.43 12.23 4.31 9.42 36.96
37.47 39.30 36.91 60.71 35.08
8.52 20.37 23.11 22.97 41.49
Total Liabilities 57.57 72.05 76.73 105.53 130.16
24.18 22.01 19.35 20.35 19.77
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.48 1.89
33.39 50.04 57.38 84.70 108.50
Total Assets 57.57 72.05 76.73 105.53 130.16

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2.87 1.53 3.83 -16.60
-0.12 -0.43 -0.06 -3.83
3.01 -1.06 -3.82 20.52
Net Cash Flow 0.03 0.05 -0.06 0.08

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 95.31 124.60 86.91 121.02
Inventory Days 759.03 300.47 266.01 252.80
Days Payable 196.09 177.67 143.93 109.79
Cash Conversion Cycle 658.25 247.39 208.99 264.04
Working Capital Days 451.72 223.29 180.56 241.89
ROCE % 8.93% 10.62% 13.22%

Shareholding Pattern

Numbers in percentages

8 Recently
Sep 2024
60.38%
1.24%
0.11%
38.27%
No. of Shareholders 1,683

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents