Durlax Top Surface Ltd

Durlax Top Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Durlax Top Surface Ltd

₹ 47.2 -6.06%
17 Apr - close price
Company website NSE - SME: DURLAX
About

Established in 2010, Durlax Top Surface Limited manufactures solid surface materials.[1]

Key Points

Business Profile[1] The company has two brands, namely LUXOR and ASPIRON. The LUXOR brand offers acrylic UV solid sheets while ASPIRON offers modified solid sheets. Both brands offer seamless designs, antibacterial and fire-retardant properties.

Website NSE - SM
  • Market Cap ₹ 78.6 Cr.
  • Current Price ₹ 47.2
  • High / Low ₹ 109 / 33.1
  • Stock P/E 15.6
  • Book Value ₹ 32.2
  • Dividend Yield 0.00 %
  • ROCE 13.2 %
  • ROE 26.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Sep 2024
38.61 59.43
33.92 51.79
Operating Profit 4.69 7.64
OPM % 12.15% 12.86%
0.12 0.03
Interest 1.49 2.01
Depreciation 1.05 1.10
Profit before tax 2.27 4.56
Tax % 0.88% 25.66%
2.25 3.40
EPS in Rs 1.81 2.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
30.37 19.53 47.34 66.65 90.75
25.73 14.94 40.74 58.83 79.72
Operating Profit 4.64 4.59 6.60 7.82 11.03
OPM % 15.28% 23.50% 13.94% 11.73% 12.15%
0.18 0.19 0.06 0.10 0.08
Interest 3.12 2.54 3.27 3.44 3.79
Depreciation 2.29 2.16 2.16 1.61 2.11
Profit before tax -0.59 0.08 1.23 2.87 5.21
Tax % 83.05% 1,125.00% 34.96% 8.71% 3.07%
-1.08 -0.83 0.81 2.63 5.05
EPS in Rs -72.10 -55.41 54.07 2.12 4.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 67%
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 101%
TTM: 92%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 26%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.15 0.15 0.15 12.40 12.43 16.63
Reserves 12.23 11.43 12.23 4.30 9.42 36.96
32.07 37.47 39.30 36.91 60.71 35.08
13.33 8.52 20.37 24.21 22.97 41.49
Total Liabilities 57.78 57.57 72.05 77.82 105.53 130.16
26.20 24.18 22.01 20.44 20.35 19.77
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.95 0.00 0.00 0.00 0.48 1.89
30.63 33.39 50.04 57.38 84.70 108.50
Total Assets 57.78 57.57 72.05 77.82 105.53 130.16

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2.87 1.53 3.83 -16.60
-0.12 -0.43 -0.06 -3.83
3.01 -1.06 -3.82 20.52
Net Cash Flow 0.03 0.05 -0.06 0.08

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 75.24 95.31 124.60 86.91 121.02
Inventory Days 277.43 759.03 300.47 266.01 252.80
Days Payable 215.43 196.09 177.67 143.93 109.79
Cash Conversion Cycle 137.23 658.25 247.39 208.99 264.04
Working Capital Days 127.76 451.72 223.29 180.56 241.89
ROCE % 5.60% 8.93% 11.99% 13.22%

Shareholding Pattern

Numbers in percentages

Sep 2024
60.38%
1.24%
0.11%
38.27%
No. of Shareholders 1,683

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings