Dynemic Products Ltd

₹ 428 -2.37%

22 Nov - close price

About

Incorporated in 1990, Dynemic Products is in the business of manufacturing and selling of Dyes & Dye Intermediates^[1]

Key Points

Business Overview:^[1]
DPL is an ISO 9001, ISO 14001, FSSC 22000 & GMP Certified manufacturer and exporter of food colours, offering complete range of Food Colours, Lake Colours, Blended Colours, FD&C Colours & Dye Intermediates

Website BSE NSE - BE

Market Cap ₹ 514 Cr.
Current Price ₹ 428
High / Low ₹ 492 / 235
Stock P/E 41.0
Book Value ₹ 173
Dividend Yield 0.00 %
ROCE 4.98 %
ROE 2.16 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

The company has delivered a poor sales growth of 11.2% over past five years.
Promoter holding is low: 29.4%
Company has a low return on equity of 2.83% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Dyes And Pigments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	57.95	63.44	71.77	64.98	84.27	73.74	72.42	68.02	65.35	71.55	78.87	80.05	97.84
	49.47	51.58	62.55	64.80	74.63	65.60	61.81	58.72	61.10	63.67	68.37	70.03	85.32
Operating Profit	8.48	11.86	9.22	0.18	9.64	8.14	10.61	9.30	4.25	7.88	10.50	10.02	12.52
OPM %	14.63%	18.69%	12.85%	0.28%	11.44%	11.04%	14.65%	13.67%	6.50%	11.01%	13.31%	12.52%	12.80%
	0.03	0.04	0.19	0.04	0.04	0.05	0.22	0.04	0.05	0.05	0.50	0.05	0.06
Interest	1.87	2.14	3.76	4.29	4.52	3.71	3.59	2.56	3.93	2.76	3.63	2.26	3.23
Depreciation	2.77	3.67	3.98	4.17	4.22	4.23	4.14	4.19	4.22	4.18	4.10	4.09	4.13
Profit before tax	3.87	6.09	1.67	-8.24	0.94	0.25	3.10	2.59	-3.85	0.99	3.27	3.72	5.22
Tax %	-35.66%	15.93%	382.63%	0.00%	0.00%	0.00%	-10.65%	29.73%	-5.71%	-22.22%	-42.20%	25.27%	25.10%
	5.25	5.12	-4.72	-8.24	0.95	0.25	3.43	1.83	-3.63	1.21	4.65	2.79	3.91
EPS in Rs	4.41	4.30	-3.97	-6.92	0.80	0.21	2.94	1.57	-3.02	1.01	3.87	2.32	3.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	86	116	128	129	129	164	167	182	206	252	295	284	328
	76	97	111	112	103	133	137	146	162	209	267	252	287
Operating Profit	9	19	18	17	25	31	30	36	43	43	29	32	41
OPM %	11%	16%	14%	13%	20%	19%	18%	20%	21%	17%	10%	11%	12%
	1	0	0	-0	0	0	0	1	1	0	0	1	1
Interest	2	1	2	2	2	1	1	2	2	8	16	13	12
Depreciation	2	2	3	3	3	3	3	3	3	11	17	17	16
Profit before tax	7	16	13	11	21	27	25	32	38	23	-4	3	13
Tax %	35%	35%	27%	34%	35%	35%	29%	25%	26%	39%	-8%	-35%
	4	10	9	8	13	18	18	24	28	14	-4	4	13
EPS in Rs	3.64	8.60	7.85	6.32	11.34	14.71	15.09	20.28	23.94	12.02	-3.09	3.38	10.45
Dividend Payout %	34%	17%	0%	23%	13%	10%	9%	7%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	9%
5 Years:	11%
3 Years:	11%
TTM:	17%

Compounded Profit Growth
10 Years:	-9%
5 Years:	-26%
3 Years:	-48%
TTM:	568%

Stock Price CAGR
10 Years:	16%
5 Years:	27%
3 Years:	-6%
1 Year:	57%

Return on Equity
10 Years:	12%
5 Years:	9%
3 Years:	3%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	11	11	11	11	11	11	11	11	11	11	12	12	12
Reserves	29	38	47	52	65	80	96	116	144	158	170	184	196
	22	28	36	33	25	25	31	101	153	174	148	115	105
	15	21	18	14	17	22	19	22	42	70	82	88	109
Total Liabilities	77	98	111	110	119	139	158	250	350	414	411	399	422
	32	31	34	34	34	35	38	36	34	272	259	244	238
CWIP	0	9	9	9	10	14	25	71	194	0	0	0	0
Investments	4	4	2	1	1	1	1	1	1	1	1	1	1
	41	53	66	66	73	89	93	142	120	141	151	153	183
Total Assets	77	98	111	110	119	139	158	250	350	414	411	399	422

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	6	8	1	10	12	10	13	7	48	40	25	31
	-2	-10	-4	-3	-3	-7	-17	-70	-98	-52	2	-1
	-3	2	3	-7	-9	-4	3	64	49	12	-26	-30
Net Cash Flow	0	0	0	1	-0	-0	-0	1	-0	-0	0	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	57	62	62	73	79	72	91	64	73	68	63	71
Inventory Days	116	91	118	97	125	113	105	134	118	144	153	168
Days Payable	40	43	41	22	19	24	19	28	78	145	146	171
Cash Conversion Cycle	133	111	138	148	185	161	177	170	113	67	70	68
Working Capital Days	121	105	137	138	160	145	159	183	131	93	76	77
ROCE %	14%	25%	18%	14%	23%	26%	21%	18%	15%	10%	4%	5%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	29.75%	29.75%	30.26%	30.26%	30.26%	30.27%	30.31%	29.42%	29.42%	29.42%	29.42%	29.42%
	0.27%	0.16%	0.11%	0.25%	0.13%	0.02%	0.13%	0.05%	0.00%	0.07%	0.15%	0.01%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.09%	0.08%	0.00%	0.00%	0.00%	0.25%
	69.98%	70.09%	69.64%	69.50%	69.61%	69.70%	69.47%	70.46%	70.57%	70.51%	70.44%	70.32%
No. of Shareholders	17,225	18,174	18,988	18,477	16,708	16,251	15,758	16,043	16,550	15,535	15,041	14,119

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	39.64%	40.06%	40.53%	41.43%	35.79%	29.75%	30.27%	29.42%	29.42%
	0.00%	0.00%	0.66%	0.62%	0.61%	0.16%	0.02%	0.07%	0.01%
	0.00%	0.04%	0.05%	0.12%	0.00%	0.00%	0.00%	0.00%	0.25%
	0.00%	0.13%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	60.36%	59.77%	58.76%	57.83%	63.60%	70.09%	69.70%	70.51%	70.32%
No. of Shareholders	9,751	10,263	10,428	9,398	12,517	18,174	16,251	15,535	14,119

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
Jun 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT