Ecos (India) Mobility & Hospitality Ltd
Incorporated in February 1996, ECOS (India) Mobility & Hospitality Limited is a chauffeur-driven car rental service provider in India.[1]
- Market Cap ₹ 1,988 Cr.
- Current Price ₹ 331
- High / Low ₹ 594 / 323
- Stock P/E 32.6
- Book Value ₹ 31.4
- Dividend Yield 0.00 %
- ROCE 46.5 %
- ROE 42.2 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.6%
Cons
- Stock is trading at 10.6 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 69.1 days to 101 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
128 | 398 | 99 | 143 | 411 | 535 | |
113 | 377 | 92 | 127 | 345 | 447 | |
Operating Profit | 15 | 21 | 7 | 15 | 66 | 88 |
OPM % | 12% | 5% | 7% | 11% | 16% | 16% |
2 | 3 | 6 | 5 | 3 | 13 | |
Interest | 1 | 4 | 3 | 1 | 2 | 3 |
Depreciation | 8 | 17 | 13 | 7 | 11 | 18 |
Profit before tax | 7 | 3 | -3 | 12 | 56 | 80 |
Tax % | 33% | 40% | -17% | 24% | 25% | 24% |
5 | 2 | -3 | 9 | 42 | 61 | |
EPS in Rs | 8,333.33 | 3,066.67 | -4,650.00 | 14,733.33 | 69,416.67 | 10.18 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 76% |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 134% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 36% |
Last Year: | 42% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 12 | 12 |
Reserves | 19 | 66 | 63 | 73 | 114 | 163 | 176 |
9 | 33 | 15 | 4 | 38 | 30 | 21 | |
29 | 63 | 29 | 36 | 77 | 84 | 116 | |
Total Liabilities | 56 | 163 | 107 | 113 | 229 | 289 | 325 |
17 | 36 | 19 | 14 | 37 | 47 | 48 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 2 | 20 | 30 | 40 | 87 | 75 |
38 | 124 | 68 | 69 | 152 | 155 | 202 | |
Total Assets | 56 | 163 | 107 | 113 | 229 | 289 | 325 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
9 | 29 | 21 | 19 | 12 | ||
-9 | 28 | -9 | -6 | -43 | ||
-1 | -44 | -21 | -13 | 27 | ||
Net Cash Flow | -0 | 14 | -9 | 1 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 73 | 56 | 75 | 52 | 58 | 47 |
Inventory Days | 0 | |||||
Days Payable | ||||||
Cash Conversion Cycle | 73 | 56 | 75 | 52 | 58 | 47 |
Working Capital Days | 22 | 27 | 95 | 52 | 54 | 101 |
ROCE % | -4% | 16% | 48% | 46% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1h - Management of Company will have a meeting with Motilal Oswal AMC on Wednesday, 27th November, 2024 at 10:30 A.M. No price sensitive information (UPSI) will …
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
2d - Transcript of Earnings Conference Call for the quarter and six month period ended September 30, 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Copies of Newspaper advertisement published regarding extract of the unaudited consolidated and standalone financial results for the quarter and six month period ended September 30, …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
12 Nov - Audio recording of earnings call available on website.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
12 Nov - Result Update presentation regarding Unaudited Financial Results of Ecos (India) Mobility & Hospitality Limited for second quarter and half year ended on September 30, 2024.
Concalls
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptNotesPPT
Business Divisions[1]
A) Chauffeured car rentals (CCR) - This is a B2C business where the customers are companies, and the end consumer is an employee, client, guest, or visitor of these corporate companies.