E Factor Experiences Ltd
Incorporated in 2003, E Factor Experiences Limited is an Indian event management company[1]
- Market Cap ₹ 281 Cr.
- Current Price ₹ 215
- High / Low ₹ 260 / 112
- Stock P/E 18.8
- Book Value ₹ 42.7
- Dividend Yield 0.00 %
- ROCE 90.8 %
- ROE 86.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 89.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 62.5%
- Debtor days have improved from 128 to 85.9 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 24 | 23 | 5 | 54 | 114 | 142 | |
| 23 | 21 | 5 | 50 | 104 | 122 | |
| Operating Profit | 1 | 2 | -0 | 4 | 10 | 21 |
| OPM % | 6% | 9% | -7% | 8% | 9% | 14% |
| 1 | 0 | 2 | 0 | 0 | 1 | |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 20 |
| Tax % | 38% | 26% | -7% | 25% | 26% | 26% |
| 1 | 1 | 1 | 3 | 7 | 15 | |
| EPS in Rs | 1.77 | 2.79 | 2.79 | 8.75 | 7.17 | 11.42 |
| Dividend Payout % | 0% | 0% | 24% | 8% | 10% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 42% |
| 3 Years: | 202% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 90% |
| 3 Years: | 177% |
| TTM: | 116% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 48% |
| 3 Years: | 62% |
| Last Year: | 87% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 10 | 13 |
| Reserves | 2 | 3 | 4 | 7 | 8 | 43 |
| 3 | 3 | 3 | 2 | 6 | 1 | |
| 17 | 20 | 14 | 36 | 34 | 40 | |
| Total Liabilities | 25 | 29 | 25 | 49 | 57 | 97 |
| 2 | 2 | 1 | 1 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 1 | 1 | 2 | 2 |
| 20 | 25 | 22 | 46 | 52 | 92 | |
| Total Assets | 25 | 29 | 25 | 49 | 57 | 97 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 2 | 1 | -4 | 6 | -1 | -1 | |
| 0 | 0 | 4 | -2 | -1 | -16 | |
| -2 | -1 | -1 | -1 | 3 | 20 | |
| Net Cash Flow | 0 | 0 | -1 | 4 | 0 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 166 | 218 | 736 | 190 | 107 | |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 166 | 218 | 736 | 190 | 107 | |
| Working Capital Days | -69 | -70 | -158 | -36 | 12 | |
| ROCE % | 21% | -2% | 38% | 57% |
Documents
Announcements
-
Copy of Newspaper Publication
11 July 2024 - Copies of the newspaper advertisement titled Notice of the 22nd Annual General Meeting, Remote E-voting Instructions and Book Closure . The advertisement appeared in Financial …
-
Notice Of Shareholders Meetings-XBRL
11 July 2024 - E FACTOR EXPERIENCES LIMITED has informed about Notice of Shareholders Meeting for Annual General Meeting to be held on 02-Aug-2024
-
Shareholders meeting
10 July 2024 - Notice of the 22nd Annual General Meeting of the Company, which is scheduled to be held on Friday, August 02, 2024 at 12.30 P.M. (IST) …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 July 2024 - Certificate under Regulation 74(5) of the SEBI(Depositories and Participants) Regulations, 2018 for the quarter ended June 30, 2024.
-
Book Closure
4 July 2024 - Regulations,2015 as amended from time to time, the record date fixed is Friday, July 26, 2024 and the Register ofMembers and Share Transfer Books of …
Business Profile[1] The company is engaged in providing event experiences, event services, technology-based permanent & semi-permanent multimedia light & sound installations, and specialized turnkey event assignments, wedding management, and private and social event solutions.