E Factor Experiences Ltd
Incorporated in 2003, E Factor Experiences Limited is an Indian event management company[1]
- Market Cap ₹ 317 Cr.
- Current Price ₹ 242
- High / Low ₹ 255 / 112
- Stock P/E 20.6
- Book Value ₹ 38.5
- Dividend Yield 0.00 %
- ROCE 108 %
- ROE 140 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 93.9% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 121%
- Debtor days have improved from 124 to 83.2 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 30 | 28 | 6 | 57 | 119 | 149 | |
| 28 | 26 | 7 | 52 | 107 | 126 | |
| Operating Profit | 2 | 2 | -1 | 4 | 12 | 22 |
| OPM % | 8% | 8% | -20% | 7% | 10% | 15% |
| 1 | 0 | 4 | 0 | 0 | 1 | |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 |
| Depreciation | 1 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 3 | 10 | 21 |
| Tax % | 59% | 48% | 5% | 27% | 27% | 26% |
| 1 | 0 | 1 | 3 | 8 | 15 | |
| EPS in Rs | 1.63 | 1.08 | 3.26 | 7.35 | 7.82 | 11.74 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 9% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 37% |
| 3 Years: | 188% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 94% |
| 3 Years: | 139% |
| TTM: | 104% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 120% |
| 3 Years: | 121% |
| Last Year: | 140% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 10 | 13 |
| Reserves | -3 | -3 | -2 | 0 | 1 | 37 |
| 9 | 9 | 7 | 6 | 9 | 4 | |
| 20 | 24 | 18 | 40 | 37 | 43 | |
| Total Liabilities | 29 | 33 | 26 | 49 | 57 | 97 |
| 4 | 4 | 3 | 5 | 7 | 8 | |
| CWIP | 4 | 4 | 4 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 |
| 21 | 25 | 20 | 44 | 49 | 88 | |
| Total Assets | 29 | 33 | 26 | 49 | 57 | 97 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| -2 | 2 | -2 | 7 | 2 | 0 | |
| -0 | 0 | 3 | -0 | -3 | -17 | |
| 0 | -2 | -3 | -1 | 2 | 19 | |
| Net Cash Flow | -2 | -0 | -1 | 6 | 1 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 142 | 195 | 623 | 184 | 104 | |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 142 | 195 | 623 | 184 | 104 | |
| Working Capital Days | -70 | -78 | -262 | -53 | 6 | |
| ROCE % | 20% | 23% | 44% | 77% |
Documents
Announcements
-
Updates
2 July 2024 - The following matters were considered and approved at the Board Meeting held today viz. Tuesday, July 02, 2024'.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
2 July 2024 - E FACTOR EXPERIENCES LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Outcome of Board Meeting
2 July 2024 - The following matters were considered and approved at the Board Meeting held today viz. Tuesday, July 02, 2024.
-
Board Meeting Intimation
28 June 2024 - E FACTOR EXPERIENCES LIMITED has informed about Board Meeting to be held on 02-Jul-2024 to consider and approve ESOP/Other business.
-
Price movement
27 June 2024 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written …
Annual reports
No data available.
Business Profile[1] The company is engaged in providing event experiences, event services, technology-based permanent & semi-permanent multimedia light & sound installations, and specialized turnkey event assignments, wedding management, and private and social event solutions.