Eimco Elecon (India) Ltd
Eimco Elecon (India) Limited, incorporated in 1974, is in the business of Manufacturing and Marketing Equipment for Underground and Opencast mines. The Co is situated at Vallabh Vidyanagar, Gujarat. It was the first Co. to introduce the intermediate technology of Side Dump Loaders, Load Haul Dumpers and Rocker Shovel Loaders in India. [1]
- Market Cap ₹ 1,448 Cr.
- Current Price ₹ 2,510
- High / Low ₹ 3,499 / 1,250
- Stock P/E 29.8
- Book Value ₹ 749
- Dividend Yield 0.20 %
- ROCE 16.0 %
- ROE 11.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 38.7% CAGR over last 5 years
Cons
- Stock is trading at 3.33 times its book value
- Company has a low return on equity of 9.74% over last 3 years.
- Earnings include an other income of Rs.21.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
193 | 196 | 140 | 171 | 140 | 185 | 108 | 126 | 84 | 173 | 228 | 246 | 244 | |
164 | 167 | 117 | 149 | 125 | 159 | 102 | 115 | 75 | 148 | 187 | 190 | 191 | |
Operating Profit | 29 | 29 | 23 | 22 | 15 | 25 | 6 | 11 | 9 | 24 | 40 | 56 | 53 |
OPM % | 15% | 15% | 16% | 13% | 11% | 14% | 5% | 9% | 11% | 14% | 18% | 23% | 22% |
4 | 5 | 8 | 13 | 10 | 11 | 11 | 11 | 9 | 10 | 18 | 18 | 21 | |
Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 |
Depreciation | 5 | 4 | 6 | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 7 | 8 | 8 |
Profit before tax | 28 | 30 | 24 | 30 | 19 | 30 | 10 | 14 | 10 | 26 | 50 | 66 | 66 |
Tax % | 28% | 28% | 26% | 16% | 15% | 24% | 8% | 21% | 14% | 21% | 19% | 25% | |
20 | 22 | 17 | 25 | 16 | 23 | 9 | 11 | 9 | 21 | 40 | 49 | 49 | |
EPS in Rs | 34.97 | 37.31 | 30.27 | 43.50 | 28.50 | 40.25 | 16.31 | 19.52 | 14.77 | 36.18 | 70.05 | 84.79 | 84.25 |
Dividend Payout % | 11% | 13% | 17% | 12% | 18% | 17% | 31% | 26% | 17% | 14% | 7% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 18% |
3 Years: | 43% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 39% |
3 Years: | 78% |
TTM: | -1% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 51% |
3 Years: | 89% |
1 Year: | -2% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 7% |
3 Years: | 10% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 182 | 199 | 251 | 273 | 286 | 306 | 310 | 318 | 324 | 343 | 380 | 426 |
0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 | 0 | 1 | 0 | 0 | |
37 | 39 | 40 | 32 | 43 | 37 | 32 | 41 | 32 | 37 | 64 | 56 | |
Total Liabilities | 225 | 244 | 297 | 311 | 335 | 350 | 350 | 367 | 362 | 387 | 450 | 488 |
17 | 28 | 65 | 68 | 77 | 74 | 78 | 87 | 81 | 76 | 73 | 70 | |
CWIP | 1 | 0 | 0 | 0 | 1 | 9 | 11 | 0 | 0 | 1 | 0 | 1 |
Investments | 71 | 75 | 126 | 143 | 142 | 149 | 153 | 155 | 153 | 165 | 180 | 226 |
136 | 141 | 106 | 100 | 115 | 117 | 109 | 125 | 128 | 146 | 197 | 191 | |
Total Assets | 225 | 244 | 297 | 311 | 335 | 350 | 350 | 367 | 362 | 387 | 450 | 488 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 19 | 42 | 19 | 10 | 10 | 11 | 3 | -10 | 7 | 12 | 33 | |
-9 | -16 | -42 | -15 | -5 | -8 | -3 | 3 | 8 | -5 | -2 | -36 | |
-3 | -3 | -3 | -3 | -3 | -3 | -5 | -3 | -5 | -2 | -4 | -4 | |
Net Cash Flow | 0 | 0 | -3 | 1 | 2 | -0 | 3 | 3 | -6 | -0 | 5 | -6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 181 | 164 | 135 | 104 | 157 | 120 | 104 | 178 | 169 | 112 | 150 | 101 |
Inventory Days | 87 | 105 | 211 | 139 | 199 | 147 | 349 | 204 | 705 | 320 | 270 | 387 |
Days Payable | 83 | 93 | 128 | 56 | 124 | 73 | 113 | 106 | 168 | 74 | 80 | 56 |
Cash Conversion Cycle | 184 | 177 | 218 | 187 | 232 | 194 | 340 | 276 | 706 | 357 | 341 | 432 |
Working Capital Days | 175 | 172 | 181 | 151 | 189 | 158 | 245 | 241 | 428 | 231 | 207 | 206 |
ROCE % | 15% | 14% | 9% | 11% | 7% | 10% | 3% | 5% | 3% | 8% | 14% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Cessation
10h - Executive Director Mukulnarayan Dwivedi completes tenure, becomes Senior Managerial Personnel from 10 Sept 2025.
-
Announcement under Regulation 30 (LODR)-Cessation
10h - Independent Director Mrs. Manjuladevi Shroff to cease on 12 Aug 2025 after completing tenure.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
10h - Appointed Kamlesh Nalin Shah as Whole-time Director from 10 Sept 2025 for 3 years, subject to shareholder approval.
-
Unaudited Financial Results Along With Limited Review Report For The Quarter Ended 30Th June, 2025
15h - Q1 FY25 financials approved; new Executive Director appointed; key director cessations; Board committees reconstituted.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 10Th July, 2025
15h - Q1 FY25 unaudited results approved; new Executive Director appointed; two directors to cease; board committees reconstituted.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Product Portfolio
The Co. sells underground coal mining machinery and its spares & components like Wheel Loaders, Dump trucks, Haulers, Drill machines, etc contributing ~89% to the revenue of the company.[1] [2]