E-Land Apparel Ltd

E-Land Apparel Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

E-Land Apparel Ltd

₹ 13.8 3.68%
13 Dec - close price
elandapparel.com BSE: 532820
About

Incorporated in 1997, E-Land Apparel is primarily engaged in the business of manufacture and sale of garments. Company caters to both domestic and international markets.

Key Points

Product Profile:[1]
Company deals in Mens Wear, Ladies Wear and Kids Wear with products like Check Shirting Fabric, Linen Fabric, School Uniform Shirting Fabric, Polyester Shirt Fabric and Mélange Corduroy Shirting, Tops, Skirts, etc.

Website BSE
  • Market Cap ₹ 66.2 Cr.
  • Current Price ₹ 13.8
  • High / Low ₹ 16.5 / 6.54
  • Stock P/E
  • Book Value ₹ -103
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.8.84 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
48.83 48.48 57.01 76.25 57.52 38.89 57.60 63.54 37.05 38.27 76.54 85.19 44.39
47.46 43.44 58.83 70.10 54.11 37.29 55.23 57.45 36.27 38.49 71.31 76.23 44.17
Operating Profit 1.37 5.04 -1.82 6.15 3.41 1.60 2.37 6.09 0.78 -0.22 5.23 8.96 0.22
OPM % 2.81% 10.40% -3.19% 8.07% 5.93% 4.11% 4.11% 9.58% 2.11% -0.57% 6.83% 10.52% 0.50%
0.64 12.20 3.43 0.35 0.49 0.31 1.00 0.56 2.38 2.12 2.05 2.61 2.06
Interest 11.86 11.48 11.45 12.35 12.94 12.97 12.69 12.91 12.95 14.22 13.84 6.37 1.22
Depreciation 1.00 0.99 0.98 1.15 1.15 1.15 1.15 0.76 0.86 1.90 1.38 1.34 1.39
Profit before tax -10.85 4.77 -10.82 -7.00 -10.19 -12.21 -10.47 -7.02 -10.65 -14.22 -7.94 3.86 -0.33
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-10.85 4.77 -10.82 -6.99 -10.20 -12.21 -10.46 -7.01 -10.65 -14.22 -7.95 3.86 -0.33
EPS in Rs -2.26 0.99 -2.25 -1.46 -2.13 -2.54 -2.18 -1.46 -2.22 -2.96 -1.66 0.80 -0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 6m Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
129 322 175 235 215 184 172 149 121 178 230 215 244
144 382 190 251 259 203 176 152 127 172 217 203 230
Operating Profit -15 -60 -15 -16 -43 -20 -4 -3 -5 5 14 12 14
OPM % -12% -19% -8% -7% -20% -11% -3% -2% -4% 3% 6% 6% 6%
4 88 8 4 1 -34 4 3 3 17 2 7 9
Interest 28 37 4 4 34 22 39 48 47 47 51 54 36
Depreciation 12 25 3 3 4 2 2 4 4 4 5 5 6
Profit before tax -52 -35 -13 -19 -80 -78 -42 -52 -53 -29 -40 -40 -19
Tax % 6% -62% 194% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-55 -13 -39 -19 -80 -78 -42 -52 -53 -29 -40 -40 -19
EPS in Rs -11.51 -2.78 -8.13 -3.89 -16.71 -16.34 -8.65 -10.93 -11.04 -5.96 -8.31 -8.30 -3.89
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -4%
5 Years: 5%
3 Years: 21%
TTM: 24%
Compounded Profit Growth
10 Years: 4%
5 Years: 1%
3 Years: 8%
TTM: 54%
Stock Price CAGR
10 Years: 2%
5 Years: 26%
3 Years: 26%
1 Year: 57%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 48 48 48 48 48 48 48 48 48 48 48 48 48
Reserves -96 -156 -212 -234 -146 -283 -354 -407 -459 -467 -506 -547 -543
624 338 331 327 128 10 35 54 60 50 50 63 64
77 50 57 50 125 336 387 424 473 530 564 613 617
Total Liabilities 653 280 223 191 155 112 115 119 122 161 155 177 187
450 50 47 59 46 44 42 51 48 89 85 98 98
CWIP 0 1 0 0 0 0 1 17 20 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
203 229 176 133 109 68 72 51 53 72 70 80 89
Total Assets 653 280 223 191 155 112 115 119 122 161 155 177 187

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-48 -48 -22 -3 62 222 18 14 5 15 5 18
-1 350 43 9 9 17 10 -18 -4 -3 -1 -6
-11 -304 -11 -19 -69 -241 -25 -1 3 -11 0 -9
Net Cash Flow -60 -2 9 -12 2 -1 3 -4 4 1 4 2

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 182 48 93 69 64 46 41 41 55 41 37 43
Inventory Days 443 38 157 120 81 72 63 74 90 84 49 62
Days Payable 209 27 72 86 110 117 116 98 159 123 89 93
Cash Conversion Cycle 416 59 177 103 34 -0 -12 17 -14 1 -3 12
Working Capital Days 220 143 179 109 44 23 26 28 -0 13 28 31
ROCE % -18% -7% -10% -54%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84%
1.24% 1.24% 1.24% 1.24% 0.00% 0.00% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24%
0.00% 0.00% 0.00% 0.00% 1.24% 1.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32.92% 32.92% 32.92% 32.92% 32.92% 32.93% 32.92% 32.92% 32.92% 32.93% 32.92% 32.91%
No. of Shareholders 12,48112,36612,37412,41612,31112,26512,10511,98112,05111,85911,85011,675

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports