Elecon Engineering Company Ltd
Elecon Engineering Company Ltd., incorporated in 1960. Company manufactures and sells power transmission and material handling equipment in India and internationally. In addition, it engages in the steel and non-ferrous foundry business. [1]
- Market Cap ₹ 12,588 Cr.
- Current Price ₹ 561
- High / Low ₹ 739 / 395
- Stock P/E 35.4
- Book Value ₹ 78.2
- Dividend Yield 0.27 %
- ROCE 31.3 %
- ROE 24.5 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 55.1% CAGR over last 5 years
Cons
- Stock is trading at 7.17 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Part of Nifty 500 Nifty Total Market Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty MidSmallcap 400
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,527 | 1,293 | 1,329 | 1,280 | 1,202 | 1,180 | 1,225 | 1,088 | 1,044 | 1,212 | 1,530 | 1,937 | 1,939 | |
1,310 | 1,136 | 1,153 | 1,105 | 1,027 | 1,055 | 1,084 | 947 | 858 | 960 | 1,189 | 1,463 | 1,478 | |
Operating Profit | 216 | 157 | 176 | 176 | 175 | 126 | 140 | 142 | 186 | 252 | 341 | 475 | 460 |
OPM % | 14% | 12% | 13% | 14% | 15% | 11% | 11% | 13% | 18% | 21% | 22% | 24% | 24% |
-19 | 14 | 17 | 29 | 12 | 8 | 69 | 9 | 8 | 5 | 22 | 50 | 57 | |
Interest | 90 | 80 | 87 | 83 | 90 | 75 | 74 | 78 | 60 | 38 | 14 | 9 | 8 |
Depreciation | 57 | 62 | 72 | 62 | 53 | 53 | 48 | 53 | 52 | 49 | 49 | 51 | 51 |
Profit before tax | 50 | 29 | 34 | 60 | 44 | 6 | 88 | 20 | 81 | 171 | 300 | 465 | 458 |
Tax % | 41% | 51% | 49% | 37% | 75% | -33% | 21% | -360% | 29% | 18% | 21% | 24% | |
29 | 14 | 17 | 37 | 11 | 7 | 70 | 90 | 58 | 140 | 238 | 356 | 355 | |
EPS in Rs | 0.97 | 0.63 | 0.75 | 1.72 | 0.48 | 0.33 | 3.12 | 4.00 | 2.57 | 6.26 | 10.58 | 15.85 | 15.83 |
Dividend Payout % | 52% | 79% | 73% | 32% | 52% | 30% | 3% | 0% | 8% | 11% | 9% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 10% |
3 Years: | 23% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | 55% |
3 Years: | 83% |
TTM: | 22% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 102% |
3 Years: | 82% |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 17% |
3 Years: | 20% |
Last Year: | 24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves | 516 | 510 | 514 | 682 | 687 | 686 | 746 | 832 | 897 | 1,028 | 1,257 | 1,582 | 1,732 |
697 | 633 | 552 | 629 | 583 | 590 | 548 | 420 | 335 | 151 | 52 | 70 | 118 | |
892 | 892 | 877 | 870 | 794 | 857 | 849 | 855 | 733 | 513 | 399 | 449 | 475 | |
Total Liabilities | 2,123 | 2,058 | 1,964 | 2,203 | 2,087 | 2,156 | 2,165 | 2,129 | 1,988 | 1,715 | 1,730 | 2,123 | 2,347 |
625 | 595 | 523 | 898 | 861 | 834 | 799 | 799 | 758 | 739 | 754 | 769 | 806 | |
CWIP | 10 | 7 | 4 | 8 | 2 | 1 | 5 | 0 | 0 | 1 | 0 | 1 | 17 |
Investments | 13 | 14 | 15 | 49 | 49 | 51 | 54 | 53 | 53 | 54 | 77 | 286 | 393 |
1,475 | 1,441 | 1,422 | 1,248 | 1,175 | 1,270 | 1,307 | 1,277 | 1,176 | 921 | 899 | 1,067 | 1,132 | |
Total Assets | 2,123 | 2,058 | 1,964 | 2,203 | 2,087 | 2,156 | 2,165 | 2,129 | 1,988 | 1,715 | 1,730 | 2,123 | 2,347 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
176 | 160 | 177 | 12 | 188 | 70 | 87 | 222 | 248 | 223 | 309 | 365 | |
-98 | -30 | 0 | 7 | -7 | -51 | 40 | -25 | -19 | 15 | -166 | -279 | |
-65 | -140 | -168 | -5 | -134 | -64 | -118 | -176 | -210 | -250 | -145 | -58 | |
Net Cash Flow | 13 | -9 | 9 | 14 | 47 | -44 | 9 | 21 | 19 | -12 | -2 | 27 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 200 | 241 | 236 | 201 | 191 | 208 | 177 | 205 | 177 | 125 | 82 | 84 |
Inventory Days | 178 | 209 | 187 | 218 | 203 | 189 | 206 | 248 | 188 | 167 | 142 | 97 |
Days Payable | 244 | 289 | 278 | 331 | 326 | 295 | 259 | 420 | 319 | 173 | 100 | 82 |
Cash Conversion Cycle | 134 | 161 | 145 | 88 | 69 | 102 | 124 | 33 | 46 | 119 | 125 | 99 |
Working Capital Days | 153 | 170 | 159 | 102 | 84 | 112 | 134 | 124 | 118 | 101 | 78 | 68 |
ROCE % | 14% | 9% | 10% | 10% | 10% | 6% | 10% | 8% | 11% | 17% | 25% | 31% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
20 Nov - Of schedule of Analyst/Investor meet on 28th November, 2024. Details are attached.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
25 Oct - Transcript of the Earnings Call held on 21st October, 2024 is attached.
-
Approval Received For Reclassification Of Entity Forming Part Of 'Promoter Group' To 'Public' Category
23 Oct - Approval received for reclassification of promoter to public category.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
21 Oct - Link to audio recording of Q2 earnings call.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 Oct - Copy of Newspaper publication of Financial Results is attached.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT REC
-
Apr 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Oct 2023Transcript PPT REC
-
Jul 2023Transcript PPT REC
-
Jul 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Apr 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021TranscriptPPT
-
Aug 2021Transcript PPT
-
Jun 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Oct 2020TranscriptPPT
-
Oct 2019TranscriptPPT
-
Apr 2019TranscriptPPT
-
Oct 2018TranscriptPPT
-
May 2018TranscriptPPT
Products and Services 9MFY24[1]
Power Transmission (87%): The company was the first to introduce modular design concepts, case-hardened, and ground gear technology in India. [2]