Elin Electronics Ltd

Elin Electronics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Elin Electronics Ltd

₹ 201 0.55%
22 Nov 10:44 a.m.
elinindia.com BSE: 543725 NSE: ELIN
About

Incorporated in 1982, Elin Electronics Ltd is
in the business of Electronics Manufacturing Services[1]

Key Points

Business Overview:[1][2][3]
a) EEL is a part of the Elin group run by Sethia family, which had 57.4% shareholding in the company as on December 31st, 2022.
b) Company began operations by manufacturing electric motors and diversified into making tape recorders. It currently manufactures universal motors, FHP motors, electrical appliances, LEDs, fans, etc.
c) It also manufactures medical diagnostic cartridges for diagnostic devices, and plastic molded and sheet metal parts and components, catering to customers in the auto ancillary and consumer durables sectors
d) Company has a wholly owned subsidiary viz.EAPL which manufactures small kitchen appliances (mixer grinders, juicer mixer grinder, bar blenders, electric iron, toasters), personal care products (hair straightener and dryer), lighting fixtures and modular switches

Website BSE NSE
  • Market Cap ₹ 1,000 Cr.
  • Current Price ₹ 201
  • High / Low ₹ 282 / 129
  • Stock P/E 59.2
  • Book Value ₹ 104
  • Dividend Yield 0.00 %
  • ROCE 5.08 %
  • ROE 2.75 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 21.0%

Cons

  • The company has delivered a poor sales growth of 4.69% over past five years.
  • Promoter holding is low: 33.4%
  • Company has a low return on equity of 6.73% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Electronics - Components

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
258.52 316.99 294.12 310.34 202.25 268.72 253.83 273.34 236.71 277.83 293.58 304.56
242.42 291.85 282.94 279.00 189.05 259.88 244.03 263.49 228.22 265.43 280.33 293.26
Operating Profit 16.10 25.14 11.18 31.34 13.20 8.84 9.80 9.85 8.49 12.40 13.25 11.30
OPM % 6.23% 7.93% 3.80% 10.10% 6.53% 3.29% 3.86% 3.60% 3.59% 4.46% 4.51% 3.71%
0.10 0.14 0.23 0.06 0.14 1.84 2.73 2.11 1.95 2.32 2.36 2.61
Interest 2.87 3.77 3.30 4.12 3.10 2.55 2.75 1.33 1.89 2.15 1.84 2.00
Depreciation 3.67 3.76 4.29 4.07 4.39 5.86 4.85 4.76 4.77 7.47 5.71 5.48
Profit before tax 9.66 17.75 3.82 23.21 5.85 2.27 4.93 5.87 3.78 5.10 8.06 6.43
Tax % 28.26% 27.21% 18.06% 25.85% 21.71% 29.52% 23.53% 33.22% 29.89% 30.78% 26.55% 25.82%
6.93 12.92 3.13 17.21 4.59 1.60 3.77 3.92 2.64 3.54 5.92 4.78
EPS in Rs 1.63 3.03 0.74 4.04 0.92 0.32 0.76 0.79 0.53 0.71 1.19 0.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
494 829 786 862 1,094 1,075 1,042 1,113
457 771 730 796 1,015 1,010 1,001 1,067
Operating Profit 38 57 55 67 79 65 41 45
OPM % 8% 7% 7% 8% 7% 6% 4% 4%
1 1 1 2 1 2 9 9
Interest 9 13 12 10 13 13 8 8
Depreciation 12 17 20 12 14 19 22 23
Profit before tax 17 28 24 47 53 36 20 23
Tax % 24% 19% 24% 27% 26% 25% 30%
15 23 19 35 39 27 14 17
EPS in Rs 24.37 36.01 26.18 49.13 9.20 5.40 2.79 3.39
Dividend Payout % 0% 0% 0% 0% 10% 18% 35%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 7%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: -10%
3 Years: -26%
TTM: 22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 31%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 7%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6 5 7 7 20 24 24 24
Reserves 139 185 202 255 283 469 479 490
62 86 70 114 103 78 12 7
71 109 84 132 127 163 154 180
Total Liabilities 278 385 363 508 533 734 669 702
84 122 134 161 188 232 224 234
CWIP 2 0 0 0 0 0 12 4
Investments 26 13 24 14 1 27 63 66
165 250 205 333 343 475 370 397
Total Assets 278 385 363 508 533 734 669 702

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
44 27 83 -34 57 62 43
-30 -30 -43 -5 -28 -197 36
-5 -4 -33 34 -30 131 -79
Net Cash Flow 9 -7 7 -4 -1 -4 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 61 61 42 77 59 67 70
Inventory Days 56 49 53 67 54 57 52
Days Payable 64 55 45 61 44 58 51
Cash Conversion Cycle 53 55 50 83 68 65 71
Working Capital Days 50 50 39 78 66 62 65
ROCE % 17% 13% 17% 17% 10% 5%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
32.93% 32.97% 32.97% 32.98% 32.99% 33.41% 33.41% 33.41%
6.21% 2.76% 1.46% 1.02% 0.56% 0.35% 0.97% 0.86%
13.15% 18.76% 14.38% 13.66% 11.93% 11.90% 13.10% 12.58%
47.71% 45.51% 51.20% 52.32% 54.53% 54.34% 52.53% 53.14%
No. of Shareholders 1,14,47687,49788,00386,22583,78278,60771,51661,159

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls